420 20th Avenue, Phenix City, AL 36867
Local realty services provided by:Better Homes and Gardens Real Estate Historic
420 20th Avenue,Phenix City, AL 36867
$170,000
- - Beds
- - Baths
- 1,648 sq. ft.
- Multi-family
- Pending
Listed by: michael terrell
Office: keller williams realty river cities
MLS#:231352
Source:GA_CBR
Price summary
- Price:$170,000
- Price per sq. ft.:$103.16
About this home
Investor Opportunity – Are you looking for a CAP rate over 9%? Income-producing duplex with both units currently leased and generating a combined $1,575 per month, providing immediate cash flow and rental stability. Unit A is currently rented at $850 per month with a lease in place through September 2027. Unit B is rented at $725 per month with a lease in place through February 2027. Total current rental income is $1,575 per month, or $18,900 annually. Based on estimated property taxes and insurance, the property offers an estimated cap rate of approximately 9.4% at the current $170,000 asking price before vacancy, maintenance, management and reserves. Additional long-term income potential may exist as leases expire and market conditions allow. At a combined rental income of approximately $1,700 per month, annual gross rental income would increase to $20,400, representing a potential cap rate of approximately 10.3% using current estimated taxes and insurance. Unit A also features an HVAC system replaced in 2024, helping reduce near-term capital expense. Highlights: Asking Price: $170,000 Current Rental Income: $1,575/month Annual Gross Rental Income: $18,900 Unit A: $850/month – leased through September 2027 Unit B: $725/month – leased through February 2027 Estimated Current Cap Rate: 9.4% Potential Combined Rent: approximately $1,700/month Potential Cap Rate at $1,700/month: approximately 10.3% HVAC replaced in 2024 – Unit A Both units currently occupied Immediate income with future rental upside Property may be purchased individually or in conjunction with additional income-producing properties available from the same seller, providing an opportunity for investors looking to expand their rental portfolio. Contact listing agent for additional property and portfolio information. Do not disturb tenants....
Contact an agent
Home facts
- Year built:1995
- Subdivision & Development:NO SUBDIVISION
- Listing ID #:231352
- Added:198 day(s) ago
- Updated:November 08, 2026 at 09:00 AM
Rooms and interior
- Living area:1,648 sq. ft.
Heating and cooling
- Heating:Electric
Structure and exterior
- Year built:1995
- Building area:1,648 sq. ft.
- Lot area:0.24 Acres
- Lot Features:Level
- Construction Materials:Brick
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$170,000
- Price per sq. ft.:$103.16
New listings near 420 20th Avenue
- New
$89,500Active3 beds 1 baths1,196 sq. ft.1914 4th Avenue, PHENIX CITY, AL 36867
MLS# 235056Listed by: 1ST CLASS REAL ESTATE EXCELLENCE - New
$250,000Active4 beds 3 baths2,184 sq. ft.20 Forest Ridge Lane, Phenix City, AL 36869
MLS# 7864822Listed by: OPENDOOR BROKERAGE, LLC
$104,900Pending2 beds 1 baths728 sq. ft.1803 40th Street, PHENIX CITY, AL 36867
MLS# 235039Listed by: COLDWELL BANKER / KENNON, PARKER, DUNCAN & DAVIS- New
$284,900Active4 beds 2 baths1,803 sq. ft.135 Lee Road 2137, PHENIX CITY, AL 36870
MLS# 235019Listed by: KELLER WILLIAMS REALTY RIVER CITIES - New
$245,000Active4 beds 3 baths2,322 sq. ft.1517 6th Place South, PHENIX CITY, AL 36869
MLS# 235020Listed by: COLDWELL BANKER / KENNON, PARKER, DUNCAN & DAVIS - New
$289,900Active4 beds 3 baths1,797 sq. ft.9 Vineyard Drive, PHENIX CITY, AL 36869
MLS# 235025Listed by: KELLER WILLIAMS REALTY RIVER CITIES - New
$354,900Active4 beds 3 baths2,245 sq. ft.54 Ivy Loop, PHENIX CITY, AL 36867
MLS# 235015Listed by: KELLER WILLIAMS REALTY RIVER CITIES - New
$135,000Active2 beds 1 baths725 sq. ft.33 Mcmurrian Road, PHENIX CITY, AL 36869
MLS# 235009Listed by: COLDWELL BANKER / KENNON, PARKER, DUNCAN & DAVIS - New
$249,900Active3 beds 2 baths1,467 sq. ft.5 Gardner Way, PHENIX CITY, AL 36869
MLS# 235012Listed by: KELLER WILLIAMS REALTY RIVER CITIES - New
$350,000Active3 beds 2 baths2,296 sq. ft.925 Lee Road 0238, PHENIX CITY, AL 36870
MLS# 234994Listed by: PRESTIGE PROPERTY BROKERS LLC