420 20th Avenue, Phenix City, AL 36867
Local realty services provided by:Better Homes and Gardens Real Estate Historic
420 20th Avenue,Phenix City, AL 36867
$170,000
- - Beds
- - Baths
- 1,648 sq. ft.
- Multi-family
- Active
Listed by: michael terrell
Office: keller williams realty river cities
MLS#:231352
Source:GA_CBR
Price summary
- Price:$170,000
- Price per sq. ft.:$103.16
About this home
Investor Opportunity – Are you looking for a CAP rate over 9%? Income-producing duplex with both units currently leased and generating a combined $1,575 per month, providing immediate cash flow and rental stability. Unit A is currently rented at $850 per month with a lease in place through September 2027. Unit B is rented at $725 per month with a lease in place through February 2027. Total current rental income is $1,575 per month, or $18,900 annually. Based on estimated property taxes and insurance, the property offers an estimated cap rate of approximately 9.4% at the current $170,000 asking price before vacancy, maintenance, management and reserves. Additional long-term income potential may exist as leases expire and market conditions allow. At a combined rental income of approximately $1,700 per month, annual gross rental income would increase to $20,400, representing a potential cap rate of approximately 10.3% using current estimated taxes and insurance. Unit A also features an HVAC system replaced in 2024, helping reduce near-term capital expense. Highlights: Asking Price: $170,000 Current Rental Income: $1,575/month Annual Gross Rental Income: $18,900 Unit A: $850/month – leased through September 2027 Unit B: $725/month – leased through February 2027 Estimated Current Cap Rate: 9.4% Potential Combined Rent: approximately $1,700/month Potential Cap Rate at $1,700/month: approximately 10.3% HVAC replaced in 2024 – Unit A Both units currently occupied Immediate income with future rental upside Property may be purchased individually or in conjunction with additional income-producing properties available from the same seller, providing an opportunity for investors looking to expand their rental portfolio. Contact listing agent for additional property and portfolio information. Do not disturb tenants....
Contact an agent
Home facts
- Year built:1995
- Subdivision & Development:NO SUBDIVISION
- Listing ID #:231352
- Added:152 day(s) ago
- Updated:September 21, 2026 at 03:06 PM
Rooms and interior
- Living area:1,648 sq. ft.
Heating and cooling
- Heating:Electric
Structure and exterior
- Year built:1995
- Building area:1,648 sq. ft.
- Lot area:0.24 Acres
- Lot Features:Level
- Construction Materials:Brick
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$170,000
- Price per sq. ft.:$103.16
New listings near 420 20th Avenue
- New
$289,900Active3 beds 2 baths1,542 sq. ft.10 Lee Road 2185, PHENIX CITY, AL 36870
MLS# 234338Listed by: KELLER WILLIAMS REALTY RIVER CITIES - New
$289,900Active3 beds 2 baths1,565 sq. ft.11 Lee Road 2185, PHENIX CITY, AL 36870
MLS# 234337Listed by: KELLER WILLIAMS REALTY RIVER CITIES - New
$229,900Active3 beds 2 baths1,646 sq. ft.1604 46th Street, PHENIX CITY, AL 36867
MLS# 234324Listed by: PLATINUM PROPERTIES - New
$159,900Active3 beds 2 baths1,134 sq. ft.704 21st Street, PHENIX CITY, AL 36867
MLS# 234310Listed by: BICKERSTAFF PARHAM, LLC - New
$275,000Active3 beds 2 baths1,484 sq. ft.98 Lee Road 0555, PHENIX CITY, AL 36867
MLS# 234302Listed by: KELLER WILLIAMS REALTY RIVER CITIES - New
$267,900Active3 beds 2 baths2,147 sq. ft.417 Lee Road 0309, PHENIX CITY, AL 36870
MLS# 234298Listed by: COLDWELL BANKER / KENNON, PARKER, DUNCAN & DAVIS - New
$99,900Active3 beds 1 baths905 sq. ft.2514 1st Avenue, PHENIX CITY, AL 36867
MLS# 234281Listed by: DURHAM SEARS REAL ESTATE - New
$245,000Active3 beds 2 baths1,431 sq. ft.7 Devonshire Drive, PHENIX CITY, AL 36870
MLS# 234235Listed by: COLDWELL BANKER / KENNON, PARKER, DUNCAN & DAVIS - New
$265,000Active3 beds 2 baths2,060 sq. ft.1803 12th Place, PHENIX CITY, AL 36869
MLS# 234233Listed by: REAL BROKER, LLC - New
$354,900Active4 beds 2 baths2,152 sq. ft.1805 Carriage Drive, PHENIX CITY, AL 36867
MLS# 234232Listed by: KELLER WILLIAMS REALTY RIVER CITIES