6587 Cervantes Road, Goleta, CA 93117
Local realty services provided by:Better Homes and Gardens Real Estate Haven Properties
6587 Cervantes Road,Goleta, CA 93117
$16,250,000
- 24 Beds
- 22 Baths
- 12,757 sq. ft.
- Multi-family
- Active
Listed by:filip niculete
Office:marcus & millichap
MLS#:25581755
Source:CRMLS
Price summary
- Price:$16,250,000
- Price per sq. ft.:$1,273.81
About this home
We are pleased to present a rare combined offering in the heart of Isla Vista: a stabilized, fully renovated student housing portfolio seamlessly integrated with an entitled development site. This irreplaceable parcel, located just two blocks from the University of California, Santa Barbara (UCSB), provides a unique solution to one of the most challenging aspects of real estate development carrying costs. Investors can immediately collect substantial income from the existing 22 units, offsetting much or all of the holding expenses typically associated with development. This built-in income hedge mitigates risk, enhances returns, and allows positive cash flow from day one through the entire development timeline. The income-producing portion consists of 22 fully renovated units (48 beds) across two contiguous buildings at 759 Embarcadero Del Mar and 6587 Cervantes Road. Together, the properties total approximately 12,757 square feet of gross building area on 28,560 square feet of allocated lot area. Both properties underwent comprehensive renovations in 2023, including major system replacements, fully remodeled kitchens and bathrooms, in-unit laundry installation, and exterior upgrades. Durable finishes, modern amenities, and professional management creating an operationally stable, turnkey asset ideal for student housing. Adjacent to the multifamily portfolio, 6589 Cervantes Road occupies approximately 15,000 square feet and is entitled for a 27-unit, 22,677 square-foot four-story podium building with 27 on-site parking spaces. The approved unit mix 24 one-bedrooms and 3 two-bedrooms is designed to maximize rent per bed in a market defined by severe undersupply and consistent demand. While fully entitled, the project is not yet Ready-to-Issue (RTI); the buyer will complete the remaining plan check and permitting before construction can begin. McCarthy Companies, a highly experienced regional general contractor, has estimated hard costs at approximately $10.4 million, with total all-in costs (including soft costs, fees, and contingencies) projected at approximately $14.4 million. At pro forma rents of $4,150 for one-bedrooms and $6,500 for two bedrooms, the building is projected to generate an NOI of $1,025,392 and stabilize at a value of $20.5 million (5.00% CAP).
Contact an agent
Home facts
- Listing ID #:25581755
- Added:16 day(s) ago
- Updated:September 08, 2025 at 01:28 PM
Rooms and interior
- Bedrooms:24
- Total bathrooms:22
- Living area:12,757 sq. ft.
Structure and exterior
- Building area:12,757 sq. ft.
- Lot area:1 Acres
Finances and disclosures
- Price:$16,250,000
- Price per sq. ft.:$1,273.81
New listings near 6587 Cervantes Road
- New$416,000Active1 beds 1 baths671 sq. ft.
5700 Baltimore #236, La Mesa, CA 91942
MLS# PTP2506846Listed by: BY THE SEA REALTY - New$416,000Active1 beds 1 baths671 sq. ft.
5700 Baltimore #236, La Mesa, CA 91942
MLS# CRPTP2506846Listed by: BY THE SEA REALTY - New$615,000Active2 beds 2 baths1,186 sq. ft.
5470 Baltimore Dr #8, La Mesa, CA 91942
MLS# 250038212Listed by: MICHAEL ANTHONY PROPERTIES - New$1,095,000Active5 beds 4 baths2,696 sq. ft.
4433 Date Ave, La Mesa, CA 91941
MLS# 250038219SDListed by: 1ST CLASS REAL ESTATE SD - New$615,000Active2 beds 2 baths1,186 sq. ft.
5470 Baltimore Dr #8, La Mesa, CA 91942
MLS# 250038212SDListed by: MICHAEL ANTHONY PROPERTIES - New$925,000Active3 beds 2 baths1,257 sq. ft.
4796 Harbinson Ave, La Mesa, CA 91942
MLS# 250038207SDListed by: TXR HOMES, INC. - New$1,450,000Active5 beds 3 baths3,348 sq. ft.
9399 Carmichael Drive, La Mesa, CA 91941
MLS# PTP2506822Listed by: STEELE CANYON REALTY - New$595,000Active3 beds 3 baths1,444 sq. ft.
5931 Howell Drive #14, La Mesa, CA 91942
MLS# 250038180SDListed by: KELLER WILLIAMS SAN DIEGO METRO - New$835,000Active4 beds 2 baths1,392 sq. ft.
3551 Trophy Dr, La Mesa, CA 91941
MLS# 250038134SDListed by: SHOREBREAK REAL ESTATE - New$949,000Active2 beds 2 baths1,854 sq. ft.
4311 Alta Mira Dr., La Mesa, CA 91941
MLS# CRPTP2506782Listed by: UNITED REAL ESTATE SAN DIEGO