1864 W Cordova Street, Los Angeles, CA 90007
Local realty services provided by:Better Homes and Gardens Real Estate Property Shoppe
1864 W Cordova Street,Los Angeles, CA 90007
$7,500,000
- - Beds
- - Baths
- 11,024 sq. ft.
- Multi-family
- Active
Listed by: logan altman
Office: altman apartments llc.
MLS#:SR26043357
Source:CRMLS
Price summary
- Price:$7,500,000
- Price per sq. ft.:$680.33
About this home
Casas on Cordova Street in Los Angeles is a prime mid-city investment opportunity featuring 47 updated units with a 2025 Certificate of Occupancy. Renovations in 2023 included over $2.3 million in upgrades, resulting in essentially a brand-new building. The property offers a turn-key experience with all-new plumbing, electrical systems, roof, drywall, paint, flooring, and cabinetry. With a current occupancy of 95%, the asset boasts a solid financial performance, including a current NOI of $560,670 and a CAP rate of 7.48%. The investment pro forma predicts even stronger returns, with a CAP rate of 7.86% and a cash on cash return of 9.42%. Located in a bustling neighborhood with estimated 2026 median household incomes exceeding $53,000 within a 1-mile radius, this property presents an excellent opportunity for investors seeking a stable and profitable asset in a desirable location.
Complete 2025 "Gut" Renovation with New Certificate of Occupancy: This asset offers a virtually new building experience, having undergone over $2.3 million in comprehensive upgrades. The project was a full gut renovation that included all-new plumbing, electrical systems, a new roof, drywall, paint, flooring, and cabinetry. A new Certificate of Occupancy was issued in 2025, providing investors with a turn-key asset that has minimal immediate capital expenditure requirements.
Strategic "Micro Unit" Model Maximizing Yield: The property is comprised of 47 units designed as high-density micro units, which are noted as being the easiest units to rent in the Los Angeles market. This model serves a critical budget-oriented demographic while achieving an exceptional actual rent of $6.56 per square foot. This high efficiency justifies the price per square foot of the building and positions the asset to outperform traditional studio apartments.
Robust Current Cash Flow and High CAP Rate: Offered at $7,500,000, the property delivers immediate financial performance with a current CAP rate of 7.48% and an 8.13% Cash-on-Cash return. The asset is currently 95% occupied, generating a current Net Operating Income (NOI) of $560,670. This strong initial yield provides a stable foundation for investors seeking immediate, reliable income in a competitive market.
Contact an agent
Home facts
- Year built:1956
- Listing ID #:SR26043357
- Added:1 day(s) ago
- Updated:February 27, 2026 at 12:42 PM
Rooms and interior
- Flooring:Laminate
- Kitchen Description:Built In Range, Gas Range, Microwave, Range Hood, Vented Exhaust Fan
- Living area:11,024 sq. ft.
Heating and cooling
- Cooling:Wall Window Units, Whole House Fan
- Heating:Natural Gas, Wall Furnace
Structure and exterior
- Year built:1956
- Building area:11,024 sq. ft.
- Lot area:0.31 Acres
- Lot Features:Landscaped, Level with Street, Near Public Transportatn, Over 40 Units/Acre, Rectangular Lot, Street Level
- Construction Materials:Copper Plumbing, Frame, Stucco
- Foundation Description:Slab
- Levels:2 Story
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$7,500,000
- Price per sq. ft.:$680.33
Features and amenities
- Appliances:Built In Range, Gas Range, Gas Water Heater, Microwave, Range Hood, Vented Exhaust Fan, Water Heater
- Laundry features:Common Area
- Amenities:Carbon Monoxide Detectors, Ceiling Fans, Closed Circuit Cameras, Fire Detection System, Fire Rated Drywall, Firewalls, Gated Community, Multiple Staircases, Picnic Area, Prewired, Quartz Counters, Resident Manager, Smoke Detectors, Window Bars
New listings near 1864 W Cordova Street
- New
$1,895,000Active3 beds 3 baths2,623 sq. ft.7100 Playa Vista Drive #404, Playa Vista, CA 90094
MLS# 26636691Listed by: ESTATE PROPERTIES - New
$2,595,000Active8 beds 4 baths3,700 sq. ft.2166 Beachwood Terrace, Los Angeles, CA 90068
MLS# 26656229Listed by: FIGURE 8 REALTY - New
$1,325,000Active3 beds 2 baths1,657 sq. ft.4440 W 61st Street, Los Angeles, CA 90043
MLS# 26656895Listed by: ESTATE PROPERTIES - New
$695,000Active4 beds 3 baths2,376 sq. ft.663 W 21st Street, Los Angeles, CA 90007
MLS# 26657335Listed by: KELLER WILLIAMS BEVERLY HILLS - New
$774,900Active3 beds 3 baths1,446 sq. ft.10954 Herrick Avenue, Pacoima, CA 91331
MLS# BB26043345Listed by: EQUITY UNION - New
$1,100,000Active3 beds 2 baths1,801 sq. ft.11223 Stagg, Sun Valley, CA 91352
MLS# CV26039910Listed by: DIVISION CAPITAL INC - Open Sat, 12 to 4pmNew
$1,198,000Active4 beds 3 baths1,857 sq. ft.7358 Paso Robles Ave, Lake Balboa, CA 91406
MLS# DW26035403Listed by: EXP REALTY OF GREATER L.A - New
$699,000Active-- beds -- baths1,863 sq. ft.227 W 47th Street, Los Angeles, CA 90037
MLS# DW26043022Listed by: EQUITY SMART REAL ESTATE SERV - New
$875,000Active3 beds 2 baths1,340 sq. ft.5939 Cimarron, Los Angeles, CA 90047
MLS# OC26038193Listed by: EXP REALTY OF CALIFORNIA INC - Open Sun, 2 to 4pmNew
$725,000Active3 beds 2 baths1,204 sq. ft.1652 W 182nd Street, Gardena, CA 90248
MLS# SB26041731Listed by: BEACH CITY BROKERS