3025 Walton Avenue, Los Angeles, CA 90007
Local realty services provided by:Better Homes and Gardens Real Estate Property Shoppe
3025 Walton Avenue,Los Angeles, CA 90007
$3,999,000
- 30 Beds
- 25 Baths
- 9,164 sq. ft.
- Multi-family
- Active
Listed by: benjamin lee, chi zhang
Office: lyon stahl investment real estate, inc.310-425-9838
MLS#:26656399
Source:CRMLS
Price summary
- Price:$3,999,000
- Price per sq. ft.:$436.38
About this home
PRICE REDUCED: Highest CAP rate available by USC. 3025 Walton Ave is a premier 2021-constructed student housing investment opportunity located just west of USC campus within the university's 24-hour DPS patrol zone. Purpose-built to capture the robust demand from USC's 46,000+ students, 65% of whom live off-campus, the property offers a diverse mix of layouts designed to promote maximum privacy and comfort. This modern asset boasts 30 spacious bedrooms and 25 bathrooms, featuring high-end finishes, quartz countertops, stainless steel appliances, central HVAC, and in-unit laundry. The property is ideally situated within walking distance to University Park and under a mile away from USC Village, with the Expo/Vermont Metro Station nearby providing easy access to Downtown Los Angeles, Mid-City, and the Westside. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. Priced at a competitive $133,300 per bed and $436 per square foot, the investment is fully occupied by USC students and offers a strong 8.10% current cap rate with a monthly scheduled gross income of $40,100, allowing investors to maximize returns in one of Los Angeles' most stable rental submarkets. In addition to its strong fundamentals, the property qualifies for 100% bonus depreciation, creating a unique opportunity for investors to maximize early tax benefits through cost segregation. This combination of modern construction, durable student demand, excellent operating fundamentals and massive tax shelter makes 3025 Walton Ave ideal for any HNW individual or family office seeking a combination of yield, tax-saving, and long-term appreciations....
Contact an agent
Home facts
- Year built:2021
- Listing ID #:26656399
- Added:102 day(s) ago
- Updated:June 07, 2026 at 10:39 AM
Rooms and interior
- Bedrooms:30
- Total bathrooms:25
- Kitchen Description:Dishwasher, Disposal, Microwave, Refrigerator
- Living area:9,164 sq. ft.
Heating and cooling
- Heating:Central
Structure and exterior
- Year built:2021
- Building area:9,164 sq. ft.
- Lot area:0.14 Acres
Finances and disclosures
- Price:$3,999,000
- Price per sq. ft.:$436.38
Features and amenities
- Appliances:Dishwasher, Disposal, Dryer, Washer
- Laundry features:Dryer, Washer
- Amenities:Carbon Monoxide (CO2) Detector
Parking
- Total parking spaces:6
- Parking description:Uncovered
New listings near 3025 Walton Avenue
- Coming Soon
$700,000Coming Soon2 beds 1 baths414 Gulf Avenue, Wilmington, CA 90744
MLS# SB26123697Listed by: KELLER WILLIAMS REALTY - New
$1,100,000Active2 beds 1 baths1,206 sq. ft.1544 S Burnside, Los Angeles, CA 90019
MLS# TR26119895Listed by: CENTURY 21 MASTERS - New
$1,890,000Active4 beds 4 baths2,646 sq. ft.6477 Deep Dell Pl, Los Angeles, CA 90068
MLS# 26844215Listed by: THE AGENCY - Coming SoonOpen Sat, 11am to 2pm
$999,999Coming Soon3 beds 2 baths18635 Lanark, Reseda, CA 91335
MLS# GD26123618Listed by: LNS GROUP, INC - New
$850,000Active3 beds 2 baths1,505 sq. ft.3127 W 79th Street, Los Angeles, CA 90043
MLS# OC26111114Listed by: EXP REALTY OF CALIFORNIA INC - New
$899,950Active5 beds 3 baths2,422 sq. ft.3454 W 76th Street, Los Angeles, CA 90043
MLS# OC26111829Listed by: EXP REALTY OF CALIFORNIA INC - New
$879,950Active3 beds 2 baths1,530 sq. ft.20853 Laurent Street, Chatsworth, CA 91311
MLS# OC26118512Listed by: EXP REALTY OF CALIFORNIA INC - New
$995,000Active3 beds 2 baths1,448 sq. ft.7819 S Harvard, Los Angeles, CA 90047
MLS# OC26123775Listed by: REALTY ONE GROUP WEST - Coming Soon
$1,275,000Coming Soon4 beds 3 baths4834 Mcconnell Avenue, Los Angeles, CA 90066
MLS# SB26123768Listed by: COMPASS - Coming Soon
$939,950Coming Soon3 beds 2 baths20124 Citronia, Chatsworth, CA 91311
MLS# SR26117674Listed by: DREAM HOMES OF LA