3025 Walton Avenue, Los Angeles, CA 90007
Local realty services provided by:Better Homes and Gardens Real Estate Oak Valley
3025 Walton Avenue,Los Angeles, CA 90007
$3,999,000
- 30 Beds
- 25 Baths
- 9,164 sq. ft.
- Multi-family
- Active
Listed by: benjamin lee
Office: lyon stahl investment real estate, inc.310-425-9838
MLS#:26656399
Source:CRMLS
Price summary
- Price:$3,999,000
- Price per sq. ft.:$436.38
About this home
PRICE REDUCED: Highest CAP rate available by USC. 3025 Walton Ave is a premier 2021-constructed student housing investment opportunity located just west of USC campus within the university's 24-hour DPS patrol zone. Purpose-built to capture the robust demand from USC's 46,000+ students, 65% of whom live off-campus, the property offers a diverse mix of layouts designed to promote maximum privacy and comfort. This modern asset boasts 30 spacious bedrooms and 25 bathrooms, featuring high-end finishes, quartz countertops, stainless steel appliances, central HVAC, and in-unit laundry. The property is ideally situated within walking distance to University Park and under a mile away from USC Village, with the Expo/Vermont Metro Station nearby providing easy access to Downtown Los Angeles, Mid-City, and the Westside. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. Priced at a competitive $133,300 per bed and $436 per square foot, the investment is fully occupied by USC students and offers a strong 8.10% current cap rate with a monthly scheduled gross income of $40,100, allowing investors to maximize returns in one of Los Angeles' most stable rental submarkets. In addition to its strong fundamentals, the property qualifies for 100% bonus depreciation, creating a unique opportunity for investors to maximize early tax benefits through cost segregation. This combination of modern construction, durable student demand, excellent operating fundamentals and massive tax shelter makes 3025 Walton Ave ideal for any HNW individual or family office seeking a combination of yield, tax-saving, and long-term appreciations....
Contact an agent
Home facts
- Year built:2021
- Listing ID #:26656399
- Added:120 day(s) ago
- Updated:June 23, 2026 at 09:52 PM
Rooms and interior
- Bedrooms:30
- Total bathrooms:25
- Kitchen Description:Dishwasher, Microwave, Refrigerator, Washer
- Living area:9,164 sq. ft.
Heating and cooling
- Heating:Central Furnace
Structure and exterior
- Year built:2021
- Building area:9,164 sq. ft.
- Lot area:0.14 Acres
- Levels:Multi Split, Three Or More
Finances and disclosures
- Price:$3,999,000
- Price per sq. ft.:$436.38
Features and amenities
- Appliances:Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Washer
- Laundry features:Dryer, Washer
- Amenities:Carbon Monoxide Detectors, Fire Detection System, Gated Community, Key Card Entry, Smoke Detectors
Parking
- Total parking spaces:6
- Parking description:Uncovered
New listings near 3025 Walton Avenue
- New
$1,795,000Active3 beds 4 baths1,830 sq. ft.2050 N Las Palmas Avenue, Los Angeles, CA 90068
MLS# CL26852015Listed by: COMPASS - New
$899,000Active2 beds 3 baths1,562 sq. ft.4136 Normal Avenue, Los Angeles, CA 90029
MLS# CL26852183Listed by: COMPASS - New
$600,000Active3 beds 2 baths1,000 sq. ft.2 Carretera 2, , CA 11911
MLS# DW26138674Listed by: RONALD G. BUSTAMANTE JR. - Open Sun, 12 to 3pmNew
$825,000Active5 beds 3 baths1,157 sq. ft.16318 Denver Avenue, Gardena, CA 90248
MLS# OC26137873Listed by: LUXURY COLLECTIVE - New
$599,900Active3 beds 2 baths896 sq. ft.1172 Mirasol, Los Angeles, CA 90023
MLS# RS26138731Listed by: COLDWELL BANKER ENVISION - Open Sun, 2 to 4pmNew
$719,000Active2 beds 1 baths792 sq. ft.1658 213th, Torrance, CA 90501
MLS# SB26137394Listed by: ESTATE PROPERTIES - Open Sat, 1 to 4pmNew
$1,949,000Active3 beds 2 baths1,961 sq. ft.4845 Matilija, Sherman Oaks, CA 91423
MLS# SR26116284Listed by: THE AGENCY - New
$884,999Active2 beds 2 baths1,122 sq. ft.19406 Enadia, Reseda, CA 91335
MLS# SR26136897Listed by: PINNACLE ESTATE PROPERTIES, INC. - Open Fri, 11am to 2pmNew
$699,995Active2 beds 5 baths1,358 sq. ft.5220 Premiere Hills Circle #228, Woodland Hills, CA 91364
MLS# SR26137307Listed by: EQUITY UNION - New
$449,000Active1 beds 1 baths760 sq. ft.1155 S Grand Avenue #1111, Los Angeles, CA 90015
MLS# CL26673237Listed by: PREMIER REAL ESTATE BROKER, INC.