3025 Walton Avenue, Los Angeles, CA 90007
Local realty services provided by:Better Homes and Gardens Real Estate Champions
3025 Walton Avenue,Los Angeles, CA 90007
$3,999,000
- 30 Beds
- 25 Baths
- 9,164 sq. ft.
- Multi-family
- Active
Listed by: benjamin lee, chi zhang
Office: lyon stahl investment real estate, inc.310-425-9838
MLS#:26656399
Source:CRMLS
Price summary
- Price:$3,999,000
- Price per sq. ft.:$436.38
About this home
PRICE REDUCED: Highest CAP rate available by USC. 3025 Walton Ave is a premier 2021-constructed student housing investment opportunity located just west of USC campus within the university's 24-hour DPS patrol zone. Purpose-built to capture the robust demand from USC's 46,000+ students, 65% of whom live off-campus, the property offers a diverse mix of layouts designed to promote maximum privacy and comfort. This modern asset boasts 30 spacious bedrooms and 25 bathrooms, featuring high-end finishes, quartz countertops, stainless steel appliances, central HVAC, and in-unit laundry. The property is ideally situated within walking distance to University Park and under a mile away from USC Village, with the Expo/Vermont Metro Station nearby providing easy access to Downtown Los Angeles, Mid-City, and the Westside. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. Priced at a competitive $133,300 per bed and $436 per square foot, the investment is fully occupied by USC students and offers a strong 8.10% current cap rate with a monthly scheduled gross income of $40,100, allowing investors to maximize returns in one of Los Angeles' most stable rental submarkets. In addition to its strong fundamentals, the property qualifies for 100% bonus depreciation, creating a unique opportunity for investors to maximize early tax benefits through cost segregation. This combination of modern construction, durable student demand, excellent operating fundamentals and massive tax shelter makes 3025 Walton Ave ideal for any HNW individual or family office seeking a combination of yield, tax-saving, and long-term appreciations....
Contact an agent
Home facts
- Year built:2021
- Listing ID #:26656399
- Added:58 day(s) ago
- Updated:April 24, 2026 at 10:39 AM
Rooms and interior
- Bedrooms:30
- Total bathrooms:25
- Kitchen Description:Dishwasher, Disposal, Microwave, Refrigerator
- Living area:9,164 sq. ft.
Heating and cooling
- Heating:Central
Structure and exterior
- Year built:2021
- Building area:9,164 sq. ft.
- Lot area:0.14 Acres
Finances and disclosures
- Price:$3,999,000
- Price per sq. ft.:$436.38
Features and amenities
- Appliances:Dishwasher, Disposal, Dryer, Washer
- Laundry features:Dryer, Washer
- Amenities:Carbon Monoxide (CO2) Detector
Parking
- Total parking spaces:6
- Parking description:Uncovered
New listings near 3025 Walton Avenue
- New
$1,480,000Active6 beds 5 baths2,731 sq. ft.10918 Laurel Canyon, San Fernando, CA 91340
MLS# SR26084049Listed by: SAN FERNANDO REALTY, INC. - Open Sat, 2 to 4pmNew
$1,600,000Active3 beds 2 baths1,739 sq. ft.5624 Stratford Road, Los Angeles, CA 90042
MLS# 26742029Listed by: COLDWELL BANKER REALTY - Open Sat, 1 to 4pmNew
$749,900Active2 beds 3 baths1,381 sq. ft.20335 Paseo Meriana, Porter Ranch, CA 91326
MLS# SR26086570Listed by: COLDWELL BANKER REALTY - New
$74,995Active1 beds 1 baths24200 Western #57, Torrance, CA 90501
MLS# SB26083569Listed by: EXP REALTY OF CALIFORNIA, INC. - New
$1,350,000Active3 beds 2 baths2214 W 8th, Los Angeles, CA 90057
MLS# CV26088056Listed by: FACTIO GROUP - New
$2,399,000Active0.19 Acres15321 De Pauw Street, Pacific Palisades (los Angeles), CA 90272
MLS# CL26778171Listed by: COMPASS - New
$895,000Active0.07 Acres805 Howard St, Venice (los Angeles), CA 90292
MLS# CL26783969Listed by: ESTATE PROPERTIES - New
$1,150,000Active0.13 Acres3417 S Catalina Street, Los Angeles, CA 90007
MLS# CL26793247Listed by: MARCUS & MILLICHAP - New
$90,000Active0 Acres10621 Victory Boulevard, North Hollywood (los Angeles), CA 91606
MLS# CRCV26087075Listed by: SOUTHLAND PROPERTIES - New
$1,398,000Active0.7 Acres3530 N Knoll Drive, Los Angeles, CA 90068
MLS# CRP1-26794Listed by: COMPASS