351 S State, Los Angeles, CA 90033
Local realty services provided by:Better Homes and Gardens Real Estate Napolitano & Associates
351 S State,Los Angeles, CA 90033
$4,190,000
- 7 Beds
- 7 Baths
- - sq. ft.
- Multi-family
- Active
Listed by: steven gray
Office: exp realty of greater los angeles
MLS#:PW26156984
Source:San Diego MLS via CRMLS
Price summary
- Price:$4,190,000
About this home
351 S State Street is a newly constructed, income-producing multifamily asset located in the heart of Boyle Heights, one of Los Angeles most dynamic and rapidly evolving neighborhoods. Completed in 2024 and reaching full occupancy in 2025, the property is currently stabilized and generating $25,000 per month in rental income under a corporate lease structure, offering immediate and reliable cash flow. The property is ideally suited for corporate housing, workforce housing, or student housing, with flexible exit optionality. A future owner may elect to maintain the existing corporate lease for stable income or take delivery vacant, allowing for repositioning or alternative leasing strategies. RENTS IN PLACE: The asset is currently stabilized and generating $25,000 per month in secured income under a master lease with a corporate tenant, providing immediate and predictable cash flow. A buyer also retains the option to take the property delivered vacant, allowing for repositioning, alternative leasing strategies, or owner-specific operational plans. Annual Gross Income: $300,000 NOI: $261,768 GRM: 15% CAP In-place: 5.82% Operating Expenses: $38, 232...
Contact an agent
Home facts
- Listing ID #:PW26156984
- Added:97 day(s) ago
- Updated:October 23, 2026 at 02:34 PM
Rooms and interior
- Bedrooms:7
- Total bathrooms:7
Heating and cooling
- Cooling:Central Forced Air
- Heating:Combination Heating
Structure and exterior
- Levels:3 Story
Finances and disclosures
- Price:$4,190,000
New listings near 351 S State
- Coming Soon
$3,480,000Coming Soon6 beds 7 baths3,570 sq. ft.6064 W 76th Street, Los Angeles, CA 90045
MLS# CV26223977Listed by: MICHELLE LOWE REAL ESTATE - Coming Soon
$625,000Coming Soon2 beds 1 baths1,059 sq. ft.231 W 46th, Los Angeles, CA 90037
MLS# SR26229158Listed by: EQUITY UNION - Coming Soon
$289,999Coming Soon2 beds 2 baths861 sq. ft.5414 Newcastle, Encino, CA 91316
MLS# SR26228403Listed by: PINNACLE ESTATE PROPERTIES - Coming Soon
$749,999Coming Soon3 beds 1 baths1,210 sq. ft.1542 W 52nd, Los Angeles, CA 90062
MLS# CV26227761Listed by: ROA CALIFORNIA INC - Coming SoonOpen Sat, 10:30am to 1:30pm
$1,325,000Coming Soon3 beds 2 baths1,020 sq. ft.6456 W 87th St, Los Angeles, CA 90045
MLS# DW26178045Listed by: FIRST TEAM REAL ESTATE - Coming Soon
$750,000Coming Soon3 beds 2 baths1,470 sq. ft.1453 W 56th Street, Los Angeles, CA 90062
MLS# SR26215107Listed by: REAL BROKER - Coming Soon
$1,199,999Coming Soon3 beds 2 baths1,601 sq. ft.5861 Troost Avenue, North Hollywood, CA 91601
MLS# 26103944Listed by: EQUITY UNION - Coming Soon
$1,099,000Coming Soon4 beds 3 baths1,600 sq. ft.6711 Dannyboyar, West Hills, CA 91307
MLS# SR26227771Listed by: WGRES INC. - Coming Soon
$310,000Coming Soon1 beds 1 baths605 sq. ft.18645 Hatteras, Tarzana, CA 91356
MLS# 226005004Listed by: GE REALTY - Coming Soon
$917,000Coming Soon4 beds 2 baths1,745 sq. ft.3843 S Hobart Boulevard, Los Angeles, CA 90062
MLS# 26103489Listed by: COMPASS