351 S State, Los Angeles, CA 90033
Local realty services provided by:Better Homes and Gardens Real Estate Napolitano & Associates
351 S State,Los Angeles, CA 90033
$4,500,000
- 7 Beds
- 7 Baths
- - sq. ft.
- Multi-family
- Active
Listed by: steven gray
Office: exp realty of greater los angeles
MLS#:PW26156984
Source:San Diego MLS via CRMLS
Price summary
- Price:$4,500,000
About this home
351 S State Street is a newly constructed, income-producing multifamily asset located in the heart of Boyle Heights, one of Los Angeles most dynamic and rapidly evolving neighborhoods. Completed in 2024 and reaching full occupancy in 2025, the property is currently stabilized and generating $25,000 per month in rental income under a corporate lease structure, offering immediate and reliable cash flow. The property is ideally suited for corporate housing, workforce housing, or student housing, with flexible exit optionality. A future owner may elect to maintain the existing corporate lease for stable income or take delivery vacant, allowing for repositioning or alternative leasing strategies. RENTS IN PLACE: The asset is currently stabilized and generating $25,000 per month in secured income under a master lease with a corporate tenant, providing immediate and predictable cash flow. A buyer also retains the option to take the property delivered vacant, allowing for repositioning, alternative leasing strategies, or owner-specific operational plans. Annual Gross Income: $300,000 NOI: $261,768 GRM: 15% CAP In-place: 5.82% Operating Expenses: $38, 232...
Contact an agent
Home facts
- Listing ID #:PW26156984
- Added:52 day(s) ago
- Updated:September 08, 2026 at 02:31 PM
Rooms and interior
- Bedrooms:7
- Total bathrooms:7
Heating and cooling
- Cooling:Central Forced Air
- Heating:Combination Heating
Structure and exterior
- Levels:3 Story
Finances and disclosures
- Price:$4,500,000
New listings near 351 S State
- Coming Soon
$979,000Coming Soon4 beds 2 baths1,376 sq. ft.23141 Gonzales, Woodland Hills, CA 91367
MLS# SR26196108Listed by: EXP REALTY OF GREATER LOS ANGELES, INC. - Coming Soon
$749,999Coming Soon3 beds 3 baths1,737 sq. ft.1516 Lagoon, Wilmington, CA 90744
MLS# SB26195626Listed by: HARCOURTS HUNTER MASON REALTY - Coming Soon
$649,900Coming Soon3 beds 3 baths1,440 sq. ft.9315 Burnet Ave #117, North Hills, CA 91343
MLS# SR26195721Listed by: EXP REALTY OF GREATER LOS ANGELES, INC. - Coming Soon
$649,900Coming Soon3 beds 3 baths1,440 sq. ft.9315 Burnet Ave #117, North Hills, CA 91343
MLS# SR26195721Listed by: EXP REALTY OF GREATER LOS ANGELES, INC. - Coming SoonOpen Sat, 12 to 2pm
$725,000Coming Soon3 beds 2 baths878 sq. ft.123 E 108th, Los Angeles, CA 90061
MLS# CV26195512Listed by: ELEVATE REAL ESTATE AGENCY - Coming Soon
$2,295,000Coming Soon5 beds 4 baths3,899 sq. ft.21765 Ybarra, Los Angeles, CA 91364
MLS# SR26195495Listed by: SHANS INTERNATIONAL REALTY BROKERAGE - Coming SoonOpen Fri, 2 to 6pm
$1,595,000Coming Soon5 beds 4 baths1,732 sq. ft.724 Solano, Los Angeles, CA 90012
MLS# PW26195275Listed by: T.N.G. REAL ESTATE CONSULTANTS - Coming SoonOpen Sat, 1 to 4pm
$1,699,000Coming Soon4 beds 4 baths3,711 sq. ft.20356 Via Cellini, Porter Ranch, CA 91326
MLS# RS26187146Listed by: SAGEWOOD PROPERTIES - Coming Soon
$899,999Coming Soon3 beds 2 baths1,509 sq. ft.1631 S Cabrillo, Los Angeles, CA 90731
MLS# PW26195138Listed by: REAL BROKERAGE TECHNOLOGIES - Coming Soon
$1,375,000Coming Soon3 beds 2 baths1,426 sq. ft.2389 W 31st Street, Los Angeles, CA 90018
MLS# 26984489Listed by: COMPASS