3812 E 1st Street, Los Angeles, CA 90063
Local realty services provided by:Better Homes and Gardens Real Estate Oak Valley
3812 E 1st Street,Los Angeles, CA 90063
$1,249,000
- - Beds
- - Baths
- 6,930 sq. ft.
- Multi-family
- Active
Listed by: bret lewis
Office: bret lewis, broker562-726-2515
MLS#:PW25125494
Source:CRMLS
Price summary
- Price:$1,249,000
- Price per sq. ft.:$180.23
About this home
Ready-to-build 6-unit cash cow development located in the highly desirable Wellington Heights neighborhood of Boyle Heights. This ground-up construction project is Fully Entitled RTI Shovel Ready and ideal for investors or developers seeking strong rental income in one of Los Angeles' fastest-growing neighborhoods for USC Spanish Style Villas.
The project includes three 3-bedroom, 2-bathroom units and three 2-bedroom, 2-bathroom units, all thoughtfully designed and unfurnished. Each unit comes with one dedicated parking space, totaling six parking spots for the entire property. The projected monthly rent is $3,995 for the 3-bedroom units and $3,195 for the 2-bedroom units, generating a total monthly pro forma income of $21,570 and an annual pro forma of $258,840 — offering a compelling yield in a supply-constrained market.
Positioned near Monterey Park and Downtown Los Angeles, the site offers unmatched accessibility to major employment centers, transit lines, and amenities. With a high Walk Score of 84, the property sits in a walker's paradise, providing future tenants with convenient access to grocery stores, parks, restaurants, and public transportation — further elevating its long-term rental appeal.
This is a rare opportunity to build a high-yield multi-unit property in a rapidly developing pocket of Los Angeles. The project is ready to break ground—bring your team and start building today....
Contact an agent
Home facts
- Year built:2025
- Listing ID #:PW25125494
- Added:356 day(s) ago
- Updated:May 23, 2026 at 01:22 PM
Rooms and interior
- Living area:6,930 sq. ft.
Heating and cooling
- Cooling:Central Air
- Heating:Central Furnace
- Central air:Yes
Structure and exterior
- Year built:2025
- Building area:6,930 sq. ft.
- Lot area:0.23 Acres
- Lot Features:Level with Street, Yard
- Levels:2 Story
Utilities
- Water:Public, Water Available
- Sewer:Public Sewer, Sewer Available
Finances and disclosures
- Price:$1,249,000
- Price per sq. ft.:$180.23
New listings near 3812 E 1st Street
- New
$2,499,000Active4 beds 5 baths2,306 sq. ft.1726 S Stanley Avenue, Los Angeles, CA 90019
MLS# 26837339Listed by: CHRISTIE'S INTERNATIONAL REAL ESTATE SOCAL - New
$795,000Active1 beds 1 baths624 sq. ft.3557 Tacoma Avenue, Los Angeles, CA 90065
MLS# 26838761Listed by: REAL BROKER - New
$1,887,777Active8 beds 5 baths4,888 sq. ft.1406 2nd Avenue, Los Angeles, CA 90019
MLS# 26839121Listed by: COLDWELL BANKER REALTY - New
$699,000Active3 beds 2 baths1,080 sq. ft.2343 Bullard Avenue, Los Angeles, CA 90032
MLS# 26839441Listed by: THE CREM GROUP - New
$1,998,000Active5 beds 4 baths2,033 sq. ft.3708 Greenfield Avenue, Los Angeles, CA 90034
MLS# 26839707Listed by: UNITED REAL ESTATE PROFESSIONALS - New
$999,000Active3 beds 2 baths1,200 sq. ft.3830 W 59th Street, Los Angeles, CA 90043
MLS# 26839723Listed by: BELLA REALTY GROUP-LOS ANGELES - New
$525,000Active2 beds 3 baths1,577 sq. ft.7130 Glade Avenue #J, Canoga Park, CA 91303
MLS# GD26115553Listed by: MAXIMUS PROPERTIES - New
$1,795,000Active-- beds -- baths6,635 sq. ft.253 S Carondelet, Los Angeles, CA 90057
MLS# OC26115568Listed by: TAULER HUGHES CALIFORNIA REALTY - Coming Soon
$1,180,000Coming Soon3 beds 3 baths5271 Eagle Dale, Los Angeles, CA 90041
MLS# PF26111994Listed by: ENGEL & VOLKERS PASADENA - Coming Soon
$3,950,000Coming Soon2 beds 3 baths10776 Wilshire Boulevard #901, Los Angeles, CA 90024
MLS# PW26115580Listed by: CIRCA PROPERTIES, INC.