3812 E 1st Street, Los Angeles, CA 90063
Local realty services provided by:Better Homes and Gardens Real Estate Clarity
3812 E 1st Street,Los Angeles, CA 90063
$1,249,000
- 5 Beds
- 4 Baths
- - sq. ft.
- Multi-family
- Active
Listed by: bret lewis
Office: bret lewis, broker
MLS#:PW25125494
Source:San Diego MLS via CRMLS
Price summary
- Price:$1,249,000
About this home
Ready-to-build 6-unit cash cow development located in the highly desirable Wellington Heights neighborhood of Boyle Heights. This ground-up construction project is Fully Entitled RTI Shovel Ready and ideal for investors or developers seeking strong rental income in one of Los Angeles' fastest-growing neighborhoods for USC Spanish Style Villas. The project includes three 3-bedroom, 2-bathroom units and three 2-bedroom, 2-bathroom units, all thoughtfully designed and unfurnished. Each unit comes with one dedicated parking space, totaling six parking spots for the entire property. The projected monthly rent is $3,995 for the 3-bedroom units and $3,195 for the 2-bedroom units, generating a total monthly pro forma income of $21,570 and an annual pro forma of $258,840 offering a compelling yield in a supply-constrained market. Positioned near Monterey Park and Downtown Los Angeles, the site offers unmatched accessibility to major employment centers, transit lines, and amenities. With a high Walk Score of 84, the property sits in a walker's paradise, providing future tenants with convenient access to grocery stores, parks, restaurants, and public transportation further elevating its long-term rental appeal. This is a rare opportunity to build a high-yield multi-unit property in a rapidly developing pocket of Los Angeles. The project is ready to break groundbring your team and start building today....
Contact an agent
Home facts
- Listing ID #:PW25125494
- Added:322 day(s) ago
- Updated:April 24, 2026 at 01:55 PM
Rooms and interior
- Bedrooms:5
- Total bathrooms:4
Heating and cooling
- Cooling:Central Forced Air
Structure and exterior
- Levels:2 Story
Finances and disclosures
- Price:$1,249,000
New listings near 3812 E 1st Street
- New
$1,480,000Active6 beds 5 baths2,731 sq. ft.10918 Laurel Canyon, San Fernando, CA 91340
MLS# SR26084049Listed by: SAN FERNANDO REALTY, INC. - Open Sat, 2 to 4pmNew
$1,600,000Active3 beds 2 baths1,739 sq. ft.5624 Stratford Road, Los Angeles, CA 90042
MLS# 26742029Listed by: COLDWELL BANKER REALTY - Open Sat, 1 to 4pmNew
$749,900Active2 beds 3 baths1,381 sq. ft.20335 Paseo Meriana, Porter Ranch, CA 91326
MLS# SR26086570Listed by: COLDWELL BANKER REALTY - New
$74,995Active1 beds 1 baths24200 Western #57, Torrance, CA 90501
MLS# SB26083569Listed by: EXP REALTY OF CALIFORNIA, INC. - New
$1,350,000Active3 beds 2 baths2214 W 8th, Los Angeles, CA 90057
MLS# CV26088056Listed by: FACTIO GROUP - New
$2,399,000Active0.19 Acres15321 De Pauw Street, Pacific Palisades (los Angeles), CA 90272
MLS# CL26778171Listed by: COMPASS - New
$895,000Active0.07 Acres805 Howard St, Venice (los Angeles), CA 90292
MLS# CL26783969Listed by: ESTATE PROPERTIES - New
$1,150,000Active0.13 Acres3417 S Catalina Street, Los Angeles, CA 90007
MLS# CL26793247Listed by: MARCUS & MILLICHAP - New
$90,000Active0 Acres10621 Victory Boulevard, North Hollywood (los Angeles), CA 91606
MLS# CRCV26087075Listed by: SOUTHLAND PROPERTIES - New
$1,398,000Active0.7 Acres3530 N Knoll Drive, Los Angeles, CA 90068
MLS# CRP1-26794Listed by: COMPASS