820 N Raymond Avenue, Pasadena, CA 91103
Local realty services provided by:Better Homes and Gardens Real Estate Napolitano & Associates
Listed by: handoko chen
Office: growth investment group pasade
MLS#:AR25279872
Source:San Diego MLS via CRMLS
Price summary
- Price:$14,500,000
About this home
THE RAYMOND VILLA, a 50-unit value-add garden style apartment investment opportunity located in the highly desirable City of Pasadena, CA. The property is within walking distance (1mile) to Rose Bowl Area and Old Town Pasadena, and situated on a quiet tree-lined street on Raymond Ave and Painter St. This investment offers an ASSUMABLE LOAN with 57% Loan-To-Value (LTV) at very low 2.9% interest rates fixed until October 2026 and due in 28 years (October 2051). Just by assuming the current loan and operating the building as-is, the new owner could realize a stable 8.09% cash-on-cash return on year-1 and a whopping 14.39% return stabilized at proforma/market rent (Buyer to Verify). The property has brand new roofs (3 out of 4 buildings), upgraded electrical panel (each unit has 100amps breaker), and the parking soft story retrofit were recently completed. The Raymond Villa is an attractive two-story garden style community that was built in 1964 with 36,228 SF building size and situated on a large 51,227 SF / 1.18-acre lot size. It has excellent curb appeal with mature trees in the front and a secure entrance and gated parking. Walking into the courtyard area, tenants will enjoy a fenced swimming pool, and multiple large and manicured garden planters and courtyard area that can be re-utilized as barbeque area, dog walking area, kids play area and other amenities. It offers an excellent unit mix of 30 x 2 bedrooms+1bathroom, and 20 x 1bedroom+1bathroom units. Each unit is large and bright with an excellent layout and a private patio/balcony. Each unit is separately metered for e
Contact an agent
Home facts
- Listing ID #:AR25279872
- Added:193 day(s) ago
- Updated:December 31, 2025 at 08:57 AM
Rooms and interior
- Bedrooms:1
- Total bathrooms:1
Heating and cooling
- Cooling:Wall/Window
Finances and disclosures
- Price:$14,500,000
New listings near 820 N Raymond Avenue
- New
$30,000,000Active5 beds 6 baths119 S Los Robles Ave, Pasadena, CA 91101
MLS# WS25279662Listed by: IRN REALTY - New
$30,000,000Active-- beds -- baths50,536 sq. ft.119 S Los Robles Ave, Pasadena, CA 91101
MLS# WS25279662Listed by: IRN REALTY - New
$1,199,000Active3 beds 2 baths1,637 sq. ft.967 N El Molino Avenue, Pasadena, CA 91104
MLS# P1-25248Listed by: KELLER WILLIAMS REALTY - New
$1,269,000Active2 beds 2 baths1,192 sq. ft.139 S Oak Knoll Avenue #203, Pasadena, CA 91101
MLS# P1-25245Listed by: REMAX DREAM PROPERTIES - New
$1,269,000Active2 beds 2 baths1,192 sq. ft.139 Oak Knoll Avenue #203, Pasadena, CA 91101
MLS# P1-25245Listed by: REMAX DREAM PROPERTIES - New
$1,150,000Active6 beds 4 baths683 E Villa Street, Pasadena, CA 91101
MLS# P1-25238Listed by: EXP REALTY OF GREATER LOS ANGELES - New
$758,000Active1 beds 1 baths689 sq. ft.139 S Oak Knoll Avenue #102, Pasadena, CA 91101
MLS# P1-25232Listed by: REMAX DREAM PROPERTIES
$990,000Active2 beds 3 baths1,334 sq. ft.394 S Los Robles Avenue #2, Pasadena, CA 91101
MLS# CRP1-25005Listed by: C21 REALTY MASTERS
$990,000Active2 beds 3 baths1,334 sq. ft.394 S Los Robles Avenue #2, Pasadena, CA 91101
MLS# P1-25005Listed by: C21 REALTY MASTERS
$758,000Active1 beds 1 baths689 sq. ft.139 Oak Knoll Avenue #102, Pasadena, CA 91101
MLS# P1-25232Listed by: REMAX DREAM PROPERTIES