820 N Raymond Avenue, Pasadena, CA 91103
Local realty services provided by:Better Homes and Gardens Real Estate Registry



Listed by:han chen
Office:growth investment group pasade
MLS#:AR25139098
Source:SANDICOR
Price summary
- Price:$14,900,000
About this home
THE RAYMOND VILLA, a 50-unit value-add garden style apartment investment opportunity located in the highly desirable City of Pasadena, CA. The property is within walking distance (1mile) to Rose Bowl Area and Old Town Pasadena, and situated on a quiet tree-lined street on Raymond Ave and Painter St. This investment offers an ASSUMABLE LOAN with 57% Loan-To-Value (LTV) at very low 2.9% interest rates fixed until October 2026 and due in 28 years (October 2051). Just by assuming the current loan and operating the building as-is, the new owner could realize a stable 7.29% cash-on-cash return on year-1 and a whopping 13.35% return stabilized at proforma/market rent (Buyer to Verify). The property has brand new roofs (3 out of 4 buildings), upgraded electrical panel (each unit has 100amps breaker), and the parking soft story retrofit were recently completed. The Raymond Villa is an attractive two-story garden style community that was built in 1964 with 36,228 SF building size and situated on a large 51,227 SF / 1.18-acre lot size. It has excellent curb appeal with mature trees in the front and a secure entrance and gated parking. Walking into the courtyard area, tenants will enjoy a fenced swimming pool, and multiple large and manicured garden planters and courtyard area that can be re-utilized as barbeque area, dog walking area, kids play area and other amenities. It offers an excellent unit mix of 30 x 2 bedrooms+1bathroom, and 20 x 1bedroom+1bathroom units. Each unit is large and bright with an excellent layout and a private patio/balcony. Each unit is separately metered for e
Contact an agent
Home facts
- Year built:24000
- Listing Id #:AR25139098
- Added:54 day(s) ago
- Updated:August 14, 2025 at 01:56 PM
Rooms and interior
- Bedrooms:3
- Total bathrooms:2
Heating and cooling
- Cooling:Wall/Window
Structure and exterior
- Year built:24000
Finances and disclosures
- Price:$14,900,000
New listings near 820 N Raymond Avenue
- Open Sun, 2 to 5pmNew$1,298,000Active3 beds 2 baths1,293 sq. ft.
1705 La Loma Road, Pasadena, CA 91105
MLS# 25574259Listed by: COLDWELL BANKER REALTY - Open Wed, 11am to 2pmNew$798,000Active3 beds 3 baths1,350 sq. ft.
106 S Sierra Madre Boulevard #5, Pasadena, CA 91107
MLS# AR25151396Listed by: COLDWELL BANKER REALTY - New$949,000Active0.41 Acres
3660 Ranch Top Road, Pasadena, CA
MLS# CRP1-23668Listed by: COLDWELL BANKER REALTY - New$899,000Active2 beds 2 baths1,201 sq. ft.
604 N Sunnyslope Avenue, Pasadena, CA 91107
MLS# P1-23684Listed by: BERKSHIRE HATHAWAY HOME SERVIC - New$588,000Active2 beds 1 baths672 sq. ft.
2337 White Street, Pasadena, CA 91107
MLS# TR25182758Listed by: REDDOOR INTERNATIONAL REALTY - New$1,498,000Active3 beds 3 baths1,748 sq. ft.
2958 Estado Street, Pasadena, CA 91107
MLS# P1-23679Listed by: BERKSHIRE HATHAWAY HOME SERVIC - New$788,000Active2 beds 3 baths1,200 sq. ft.
2461 Wagner Street #1, Pasadena, CA 91107
MLS# P1-23673Listed by: COLDWELL BANKER REALTY - New$1,098,000Active2 beds 1 baths925 sq. ft.
354 Glenullen Drive, Pasadena, CA 91105
MLS# CRP1-23658Listed by: COMPASS - New$899,000Active4 beds 2 baths1,784 sq. ft.
1034 Locust Street, Pasadena, CA 91106
MLS# CRTR25181741Listed by: UNIVERSAL ELITE INC. - New$690,000Active1 beds 1 baths1,045 sq. ft.
931 E Walnut Street #607, Pasadena, CA 91106
MLS# OC25172399Listed by: KELLER WILLIAMS REALTY