- BHGRE®
- California
- San Diego
- 2411 21 L Street
2411 21 L Street, San Diego, CA 92102
Local realty services provided by:Better Homes and Gardens Real Estate Property Shoppe
Listed by: maxwell brown
Office: commercial asset advisors
MLS#:PTP2600781
Source:CRMLS
Price summary
- Price:$2,495,000
- Price per sq. ft.:$698.49
About this home
2411-21 L St provides an investor a semi new construction asset with 6 fully rehabilitated cottages, 4 new construction units, and approved plans to build out another 2 mid-size units on a significant cost of construction discount for a trifecta turnkey, new construction, & value-add combination in Central San Diego. The property produces a strong 11.43 GRM and 5.67% cap rate in current form. The Property can be operated as-is in its strong yield turnkey form or build-out the pre-approved ADUs to produce a forecasted 9.49 GRM and a 6.55% cap rate including all forecasted construction costs. The site consists of 6 fully rehabilitated and renovated stand-alone cottages each consisting of 1 Bed / 1 Bath at 418 sqft each with private porches adding to their functional size. In 2023 the cottages were fully renovated to the studs including all new plumbing of the sewer lines, water supply lines, and electrical. Interiors were fully renovated with new kitchens, cabinets, counter tops, appliances, bathrooms, flooring, drywall, lighting, windows etc. The exterior siding is mostly original and the roofs have not been replaced in recent years. The rear twin buildings were built completely ground up in 2025. The twin buildings consist of (2) Top Floor 266 sqft Studio units with vaulted ceilings enhancing the “cubic sqft” of the unit’s interior space. The first floor of each building consists of (1) plumbed and powered tandem depth garage totaling 532 sqft each. By completing the ADU build-out the property provides $200k - $250k net equity upside and a $223,000 per unit average cost basis for a semi- new construction asset. Post completion value is estimated at $2,900,000 - $2,950,000.
Contact an agent
Home facts
- Year built:2025
- Listing ID #:PTP2600781
- Added:1 day(s) ago
- Updated:January 30, 2026 at 11:21 PM
Rooms and interior
- Living area:3,572 sq. ft.
Structure and exterior
- Year built:2025
- Building area:3,572 sq. ft.
- Lot area:0.16 Acres
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$2,495,000
- Price per sq. ft.:$698.49
New listings near 2411 21 L Street
- Open Sat, 1 to 3pmNew
$749,000Active2 beds 2 baths1,080 sq. ft.2670 Bellezza Dr, San Diego, CA 92108
MLS# 260002341SDListed by: COMPASS - Coming Soon
$570,000Coming Soon2 beds 2 bathsAddress Withheld By Seller, San Diego, CA 92126
MLS# 260002348SDListed by: COLDWELL BANKER REALTY - Open Sat, 12 to 2:30pmNew
$798,500Active2 beds 2 baths1,328 sq. ft.18023 Avenida Alozdra, San Diego, CA 92128
MLS# PTP2600785Listed by: REAL BROKER - New
$535,000Active1 beds 1 baths694 sq. ft.3815 Georgia St #407, San Diego, CA 92103
MLS# 260002313Listed by: REDFIN CORPORATION - New
$1,250,000Active3 beds 2 baths1,518 sq. ft.2586 A St., San Diego, CA 92102
MLS# 260002314Listed by: KELLER WILLIAMS REALTY - Open Sat, 1 to 3:30pmNew
$969,000Active2 beds 3 baths1,369 sq. ft.1027 Essex St #B, San Diego, CA 92103
MLS# 260002316Listed by: REALTY ONE GROUP PACIFIC - New
$2,299,000Active5 beds 5 baths4586-4590 Arizona St, San Diego, CA 92116
MLS# 260002318Listed by: COMPASS - New
$1,900,000Active4 beds 4 baths1,560 sq. ft.2282-84 Congress St, San Diego, CA 92110
MLS# 260002322Listed by: ACI APARTMENTS - New
$899,000Active3 beds 4 baths1,455 sq. ft.16915 Hutchins Lndg #57, San Diego, CA 92127
MLS# 260002325Listed by: HOUSE IN SD INC. - New
$1,895,000Active2 beds 2 baths3,500 sq. ft.4480-86 51st Street, San Diego, CA 92115
MLS# 260002326Listed by: NORTHMARQ MULTIFAMILY