207 Cottonwood Road, San Ysidro, CA 92173
Local realty services provided by:Better Homes and Gardens Real Estate Everything Real Estate
Listed by: ali oqdeh
Office: innova home realtors
MLS#:PTP2508154
Source:CRMLS
Price summary
- Price:$699,000
- Price per sq. ft.:$474.22
About this home
Prime Multi-Unit Investment Opportunity in San Ysidro! Unlock immediate cash flow and long-term wealth building with this rare 5-bed, 3-bath income-producing compound on a spacious lot in the heart of booming San Ysidro—minutes from the border, freeways, and explosive commercial/residential growth. Current Rental Income Breakdown (Total: $4,175/month | $50,100/year): Main House (2 bed / 1 bath): $850/mo (tenant-occupied) Attached Back Unit (2 bed / 1 bath): $1,400/mo (tenant-occupied) Side Unit (1 bed / 1 bath): $800+/mo potential Manufactured Home (1 bed / 1 bath): $900/mo (tenant-occupied) RV Space: $475/mo (tenant-occupied) Detached Studio (~120 sqft, 1 bed / 1 bath): $550/mo (tenant-occupied) That’s $4,175/month in gross rents—enough to cover a ~$3,500 mortgage payment (est. 20% down, 6.5% rate, 30-yr fixed) with cash flow left over. At $699K, you’re buying below replacement cost with built-in equity and multiple value-add paths. Why This Property Crushes It: Instant positive cash flow from Day 1 Vacant side unit = immediate upside (rent at $800–$1,000+/mo) Zoning + lot size = ADU / new construction potential Live in one unit, rent the rest (house hack & eliminate your mortgage) San Ysidro’s growth trajectory: border proximity, new housing demand, and commercial expansion = rising rents & property values Key Development Standards for RM-1-1 Based on SDMC §131.0440 et seq. and 2025 updates: Standard Details Notes for this Lot (8257 sqft) Density Max 1 dwelling unit per 1,000 sq ft of lot area Floor Area Ratio (FAR) 0.75 (75% of lot area can be building footprint/floors) HeightMax 30 ft (2–3 stories) Setbacks Front: 15–20 ft (avg. of block); Side: 5 ft; Rear: 15 ft (or 20% of depth). Reduced for ADUs (4 ft side/rear). Lot Coverage Max 50% (buildings + impervious surfaces). Parking 1 space per unit (0.5 for studios/1-beds); none required for ADUs near transit (e.g., trolley in San Ysidro). DISCLAIMER: Broker and Broker’s Agent make no representations or guarantees regarding the accuracy of square footage, permitted or unpermitted improvements, bedroom/bathroom count, lot size, dimensions, school districts, or any other information concerning the physical condition or features of the property. Buyer is strongly advised to independently verify all material information through personal inspection and consultation with qualified professionals (e.g., appraisers, inspectors, city officials) prior to the removal of any contingencies in writing....
Contact an agent
Home facts
- Year built:1930
- Listing ID #:PTP2508154
- Added:150 day(s) ago
- Updated:March 28, 2026 at 01:23 PM
Rooms and interior
- Bedrooms:5
- Total bathrooms:3
- Full bathrooms:3
- Living area:1,474 sq. ft.
Heating and cooling
- Cooling:Wall Window Units
Structure and exterior
- Year built:1930
- Building area:1,474 sq. ft.
- Lot area:0.19 Acres
- Lot Features:Back Yard, Front Yard, Value In Land
- Levels:1 Story
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$699,000
- Price per sq. ft.:$474.22
New listings near 207 Cottonwood Road
- New
$1,100,000Active6 beds 3 baths2,776 sq. ft.110 W Hall Avenue, San Ysidro, CA 92173
MLS# PTP2602315Listed by: I2I REAL ESTATE & MORTGAGE - Open Sat, 12 to 3pmNew
$350,000Active1 beds 1 baths507 sq. ft.2027 Dairy Mart Rd #2, San Ysidro, CA 92173
MLS# PTP2602255Listed by: COLDWELL BANKER WEST - Open Sat, 11:30am to 3:30pmNew
$459,900Active2 beds 2 baths1,056 sq. ft.1302 W San Ysidro #Unit C, San Ysidro, CA 92173
MLS# 260006832SDListed by: CFL REALTY - New
$599,999Active3 beds 3 baths1,408 sq. ft.1526 Smythe Avenue, San Diego, CA 92173
MLS# PTP2602208Listed by: COLDWELL BANKER WEST - New
$360,000Active1 beds 1 baths507 sq. ft.2045 Dairy Mart Road #7, San Diego, CA 92173
MLS# PTP2602083Listed by: COLDWELL BANKER WEST
$749,999Pending4 beds 3 baths1,619 sq. ft.3184 Pocitos Way, San Ysidro (san Diego), CA 92173
MLS# CRPTP2602011Listed by: BUYSDHOUSES
$725,000Active3 beds 2 baths1,248 sq. ft.3969 Via De La Bandola, San Ysidro, CA 92173
MLS# 260006176Listed by: COLDWELL BANKER WEST
$769,900Pending4 beds 2 baths1,430 sq. ft.3424 Corte Loro, San Ysidro, CA 92173
MLS# 260006048Listed by: VIP PREMIER REALTY CORP
$595,000Active5 beds 2 baths1,415 sq. ft.305 W San Ysidro Blvd, San Ysidro (san Diego), CA 92173
MLS# CRNDP2602244Listed by: COLDWELL BANKER REALTY
$595,000Active5 beds 2 baths1,415 sq. ft.305 W San Ysidro Blvd, San Ysidro, CA 92173
MLS# NDP2602244Listed by: COLDWELL BANKER REALTY