207 Cottonwood Road, San Ysidro, CA 92173
Local realty services provided by:Better Homes and Gardens Real Estate Royal & Associates
Listed by: ali oqdeh
Office: innova home realtors
MLS#:CRPTP2508154
Source:Bay East, CCAR, bridgeMLS
Price summary
- Price:$699,000
- Price per sq. ft.:$474.22
About this home
Prime Multi-Unit Investment Opportunity in San Ysidro! Unlock immediate cash flow and long-term wealth building with this rare 5-bed, 3-bath income-producing compound on a spacious lot in the heart of booming San Ysidro-minutes from the border, freeways, and explosive commercial/residential growth. Current Rental Income Breakdown (Total: $4,175/month | $50,100/year): Main House (2 bed / 1 bath): $850/mo (tenant-occupied) Attached Back Unit (2 bed / 1 bath): $1,400/mo (tenant-occupied) Side Unit (1 bed / 1 bath): $800+/mo potential Manufactured Home (1 bed / 1 bath): $900/mo (tenant-occupied) RV Space: $475/mo (tenant-occupied) Detached Studio (~120 sqft, 1 bed / 1 bath): $550/mo (tenant-occupied) That's $4,175/month in gross rents-enough to cover a ~$3,500 mortgage payment (est. 20% down, 6.5% rate, 30-yr fixed) with cash flow left over. At $699K, you're buying below replacement cost with built-in equity and multiple value-add paths. Why This Property Crushes It: Instant positive cash flow from Day 1 Vacant side unit = immediate upside (rent at $800–$1,000+/mo) Zoning + lot size = ADU / new construction potential Live in one unit, rent the rest (house hack & eliminate your mortgage) San Ysidro's growth trajectory: border proximity, new housing demand, and commercial expansion =...
Contact an agent
Home facts
- Year built:1930
- Listing ID #:CRPTP2508154
- Added:150 day(s) ago
- Updated:March 29, 2026 at 02:22 PM
Rooms and interior
- Bedrooms:5
- Total bathrooms:3
- Full bathrooms:3
- Living area:1,474 sq. ft.
Heating and cooling
- Cooling:Wall/Window Unit(s)
Structure and exterior
- Year built:1930
- Building area:1,474 sq. ft.
- Lot area:0.19 Acres
- Lot Features:Back Yard, Street Light(s)
- Architectural Style:Duet
- Exterior Features:Back Yard, Front Yard
- Levels:1 Story, 1 Story
Finances and disclosures
- Price:$699,000
- Price per sq. ft.:$474.22
Parking
- Parking description:Detached
New listings near 207 Cottonwood Road
- New
$1,100,000Active6 beds 3 baths2,776 sq. ft.110 W Hall Avenue, San Ysidro, CA 92173
MLS# PTP2602315Listed by: I2I REAL ESTATE & MORTGAGE - New
$350,000Active1 beds 1 baths507 sq. ft.2027 Dairy Mart Rd #2, San Ysidro, CA 92173
MLS# PTP2602255Listed by: COLDWELL BANKER WEST - New
$599,999Active3 beds 3 baths1,408 sq. ft.1526 Smythe Avenue, San Diego, CA 92173
MLS# CRPTP2602208Listed by: COLDWELL BANKER WEST - New
$459,900Active2 beds 2 baths1,056 sq. ft.1302 W San Ysidro #Unit C, San Ysidro, CA 92173
MLS# 260006832Listed by: CFL REALTY - New
$360,000Active1 beds 1 baths507 sq. ft.2045 Dairy Mart Road #7, San Diego, CA 92173
MLS# PTP2602083Listed by: COLDWELL BANKER WEST
$749,999Pending4 beds 3 baths1,619 sq. ft.3184 Pocitos Way, San Ysidro, CA 92173
MLS# PTP2602011Listed by: BUYSDHOUSES
$725,000Active3 beds 2 baths1,248 sq. ft.3969 Via De La Bandola, San Ysidro, CA 92173
MLS# 260006176Listed by: COLDWELL BANKER WEST
$769,900Pending4 beds 2 baths1,430 sq. ft.3424 Corte Loro, San Ysidro, CA 92173
MLS# 260006048Listed by: VIP PREMIER REALTY CORP
$595,000Active5 beds 2 baths1,415 sq. ft.305 W San Ysidro Blvd, San Ysidro (san Diego), CA 92173
MLS# CRNDP2602244Listed by: COLDWELL BANKER REALTY
$595,000Active5 beds 2 baths1,415 sq. ft.305 W San Ysidro Blvd, San Ysidro, CA 92173
MLS# NDP2602244Listed by: COLDWELL BANKER REALTY