207 Cottonwood Road, San Ysidro, CA 92173
Local realty services provided by:Better Homes and Gardens Real Estate Napolitano & Associates
Listed by:ali oqdeh
Office:innova home realtors
MLS#:PTP2508154
Source:San Diego MLS via CRMLS
Price summary
- Price:$699,000
- Price per sq. ft.:$474.22
About this home
Prime Multi-Unit Investment Opportunity in San Ysidro! Unlock immediate cash flow and long-term wealth building with this rare 5-bed, 3-bath income-producing compound on a spacious lot in the heart of booming San Ysidrominutes from the border, freeways, and explosive commercial/residential growth. Current Rental Income Breakdown (Total: $4,175/month | $50,100/year): Main House (2 bed / 1 bath): $850/mo (tenant-occupied) Attached Back Unit (2 bed / 1 bath): $1,400/mo (tenant-occupied) Side Unit (1 bed / 1 bath): $800+/mo potential Manufactured Home (1 bed / 1 bath): $900/mo (tenant-occupied) RV Space: $475/mo (tenant-occupied) Detached Studio (~120 sqft, 1 bed / 1 bath): $550/mo (tenant-occupied) Thats $4,175/month in gross rentsenough to cover a ~$3,500 mortgage payment (est. 20% down, 6.5% rate, 30-yr fixed) with cash flow left over. At $699K, youre buying below replacement cost with built-in equity and multiple value-add paths. Why This Property Crushes It: Instant positive cash flow from Day 1 Vacant side unit = immediate upside (rent at $800$1,000+/mo) Zoning + lot size = ADU / new construction potential Live in one unit, rent the rest (house hack & eliminate your mortgage) San Ysidros growth trajectory: border proximity, new housing demand, and commercial expansion = rising rents & property values Key Development Standards for RM-1-1 Based on SDMC 131.0440 et seq. and 2025 updates: Standard Details Notes for this Lot (8257 sqft) Density Max 1 dwelling unit per 1,000 sq ft of lot area Floor Area Ratio (FAR) 0.75 (75% of lot area can be building footprint/floors) HeightM
Contact an agent
Home facts
- Year built:1930
- Listing ID #:PTP2508154
- Added:1 day(s) ago
- Updated:October 29, 2025 at 04:28 PM
Rooms and interior
- Bedrooms:5
- Total bathrooms:3
- Full bathrooms:3
- Living area:1,474 sq. ft.
Heating and cooling
- Cooling:Wall/Window
Structure and exterior
- Year built:1930
- Building area:1,474 sq. ft.
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$699,000
- Price per sq. ft.:$474.22
New listings near 207 Cottonwood Road
- New
$699,000Active5 beds 3 baths1,474 sq. ft.207 Cottonwood Road, San Ysidro (san Diego), CA 92173
MLS# CRPTP2508154Listed by: INNOVA HOME REALTORS - New
$699,000Active5 beds 3 baths1,474 sq. ft.207 Cottonwood Road, San Ysidro, CA 92173
MLS# PTP2508154Listed by: INNOVA HOME REALTORS
$599,000Active4 beds 3 baths1,592 sq. ft.3844 Via Del Bardo, San Ysidro (san Diego), CA 92173
MLS# CRPTP2507868Listed by: CA-RES
$735,000Active3 beds 2 baths1,227 sq. ft.247 W Park, San Ysidro (san Diego), CA 92173
MLS# CRCV25238146Listed by: CENTURY 21 LEADERS
$599,000Active4 beds 3 baths1,592 sq. ft.3844 Via Del Bardo, San Ysidro, CA 92173
MLS# PTP2507868Listed by: CA-RES
$459,900Active2 beds 2 baths818 sq. ft.3550 Sunset Lane #13, San Diego, CA 92173
MLS# 250041711Listed by: A-PLUS PROPERTIES INC.
$459,900Active2 beds 2 baths818 sq. ft.3550 Sunset Lane #13, San Diego, CA 92173
MLS# 250041711SDListed by: A-PLUS PROPERTIES INC.
$735,000Active3 beds 2 baths1,227 sq. ft.247 W Park, San Ysidro, CA 92173
MLS# CV25238146Listed by: CENTURY 21 LEADERS
$620,000Active3 beds 3 baths1,408 sq. ft.1564 Smythe Ave, San Diego, CA 92173
MLS# 250041466SDListed by: TOP PRODUCERS REAL ESTATE & FINANCIAL, INC.