601 Walnut Avenue, South San Francisco, CA 94080
Local realty services provided by:Better Homes and Gardens Real Estate Royal & Associates
601 Walnut Avenue,South San Francisco, CA 94080
$1,698,000
- 6 Beds
- 4 Baths
- 2,600 sq. ft.
- Multi-family
- Active
Listed by: don sung
Office: colliers parrish international, inc.
MLS#:ML82039970
Source:Bay East, CCAR, bridgeMLS
Price summary
- Price:$1,698,000
- Price per sq. ft.:$653.08
About this home
Great Starter Opportunity! Live upstairs (fully-renovated 3 BR/2 BA) and easily lease/self-manage the 2 downstairs units w/ high-quality tenants. Build equity today while living in comfort, with proven rental income from 2 Very-Easy-To-Manage Units. Put 35% Down, Finance 65% at 5.75% (Multi-Family Financing). Monthly Payment: $6,440.89. Collect $2,170 (1 BR) + $3,045 (2 BR) from 2 Ground Floor Units ($5,215/Month) While Living in a Renovated, Sun-Drenched 3 BR/2 BA House. Deduct $5,215 (Rent Collected) from Mortgage ($6,440.89). Net Monthly Payment (to Live in the Upstairs 3 BR/2 BA): $1,225.89/Month. Day 1 CAP Rate: 5.03% / Pro-Forma CAP: 5.61%. All 3 Units (House & 2 Ground Floor Units) Completely Renovated by Licensed Contractors in 2018 and 2019. New Electrical, New Copper Plumbing, New Furnaces, New Kitchens, New Baths, New Tuff-Sheds in Backyard for Extra Storage. (1-Storage Per Unit). All 3 Units Consistently Rented for: $4,695+ (3 BR), $2,200+ (1 BR) and $3,200+ (2 BR) with Driveway Parking for each unit. Tenants Pay All Utilities (Water, Garbage, PG & E) Easy Access to Genentech and the Epicenter of Biotech/Life-Sciences Companies, as well as Kaiser, SF Airport, and other Silicon Valley Companies. 10-15 Minutes from Downtown San Francisco w/ Easy Access to 101 and 280....
Contact an agent
Home facts
- Year built:1924
- Listing ID #:ML82039970
- Added:5 day(s) ago
- Updated:March 29, 2026 at 02:36 PM
Rooms and interior
- Bedrooms:6
- Total bathrooms:4
- Living area:2,600 sq. ft.
Heating and cooling
- Heating:Forced Air, Wall Furnace
Structure and exterior
- Year built:1924
- Building area:2,600 sq. ft.
- Lot area:0.12 Acres
- Architectural Style:Triplex
- Exterior Features:Back Yard
Finances and disclosures
- Price:$1,698,000
- Price per sq. ft.:$653.08
New listings near 601 Walnut Avenue
- New
$950,000Active2 beds 2 baths1,261 sq. ft.1 Mandalay Place #1011, South San Francisco, CA 94080
MLS# ML82040529Listed by: INTERO REAL ESTATE SERVICES - New
$2,250,000Active5 beds 5 baths3,520 sq. ft.15 Monte Vista Way, South San Francisco, CA 94080
MLS# ML82040458Listed by: GI JOE HOMES INC - New
$1,259,000Active3 beds 3 baths1,530 sq. ft.447 Lux Avenue, South San Francisco, CA 94080
MLS# ML82040375Listed by: COLDWELL BANKER REALTY - New
$1,200,000Active3 beds 1 baths1,370 sq. ft.600 Spruce Avenue, South San Francisco, CA 94080
MLS# ML82040387Listed by: KENNY REALTY - New
$615,000Active3 beds 3 baths1,644 sq. ft.3550 Carter Drive #32, South San Francisco, CA 94080
MLS# ML82039646Listed by: SEQUOIA REAL ESTATE - Open Sun, 1:30 to 4pmNew
$1,288,000Active3 beds 2 baths1,630 sq. ft.227 Wicklow Drive, South San Francisco, CA 94080
MLS# ML82040232Listed by: COMPASS - New
$1,298,000Active3 beds 2 baths1,310 sq. ft.12 Jacinto Lane, South San Francisco, CA 94080
MLS# 41128417Listed by: MOSAIK REAL ESTATE - New
$988,000Active5 beds 2 baths1,960 sq. ft.34 Capay Circle, South San Francisco, CA 94080
MLS# ML82040121Listed by: COMPASS - New
$1,288,000Active3 beds 1 baths990 sq. ft.10 Bradford Drive, South San Francisco, CA 94080
MLS# 426114522Listed by: COMAX REALTY, INC.