4665 Gaylord Street, Denver, CO 80216
Local realty services provided by:Better Homes and Gardens Real Estate Kenney & Company
4665 Gaylord Street,Denver, CO 80216
$675,000
- 5 Beds
- 2 Baths
- 3,134 sq. ft.
- Multi-family
- Active
Listed by: allen walshallen@houseofwalsh.com,303-601-2222
Office: real broker, llc. dba real
MLS#:7155437
Source:ML
Price summary
- Price:$675,000
- Price per sq. ft.:$215.38
About this home
High-yield duplex investment featuring two oversized 5-bedroom units (10 bedrooms total) with exceptional cash-flow potential in Denver. This side-by-side modular duplex offers strong existing income with a clear path to significantly increased returns based on current Housing Authority payment standards.
At full stabilization, projected rental income reaches approximately $8,630 per month ($103,560 annually), producing an estimated 15%+ gross cap rate at the $675,000 list price. One unit currently has proven long-term payment history, while the second unit offers immediate upside following recent interior improvements including new flooring and fresh paint.
The current owner’s total monthly payment of $3,782.96 (including principal, interest, taxes, and insurance) is from a loan originated within the past year and is provided for reference only. Buyer financing and payments will vary. 2025 property taxes are just $1,975.28, further strengthening overall yield.
The property is located in a high-density rental corridor dominated by duplex, triplex, and quadplex income properties, supporting consistent tenant demand and long-term rental performance. Zoning is E-TU-B (Urban Edge), offering flexibility for long-term hold strategies, DSCR refinance options, or future redevelopment.
This is an ideal opportunity for cash-flow focused investors, DSCR buyers, and portfolio builders seeking strong income today with multiple exit strategies tomorrow. Full financial scenarios and pro forma available.
Contact an agent
Home facts
- Year built:2000
- Listing ID #:7155437
Rooms and interior
- Bedrooms:5
- Total bathrooms:2
- Living area:3,134 sq. ft.
Heating and cooling
- Heating:Forced Air
Structure and exterior
- Roof:Composition
- Year built:2000
- Building area:3,134 sq. ft.
- Lot area:0.14 Acres
Schools
- High school:Manual
- Middle school:Bruce Randolph
- Elementary school:Swansea
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$675,000
- Price per sq. ft.:$215.38
- Tax amount:$1,975 (2024)
New listings near 4665 Gaylord Street
- Coming Soon
$444,000Coming Soon3 beds 2 baths1883 S Perry Way, Denver, CO 80219
MLS# 2338748Listed by: MEGASTAR REALTY - New
$420,000Active3 beds 1 baths2,114 sq. ft.4934 Enid Way, Denver, CO 80239
MLS# IR1048481Listed by: EXP REALTY LLC - New
$900,000Active0.22 Acres3630 W 24th Avenue, Denver, CO 80211
MLS# 8156855Listed by: ALDEN SCHILLER III, INDIVIDUAL PROPRIETOR - New
$549,900Active3 beds 2 baths1,473 sq. ft.4831 Depew Street, Denver, CO 80212
MLS# 9853146Listed by: BOUTIQUE HOMES LLC - New
$349,900Active3 beds 2 baths2,078 sq. ft.13201 Randolph Place, Denver, CO 80239
MLS# 2899281Listed by: MARKET PLACE REALTY - New
$585,000Active1 beds 2 baths951 sq. ft.4200 W 17th Avenue #619, Denver, CO 80204
MLS# 4620166Listed by: CENTURY 21 ELEVATED REAL ESTATE - Open Sat, 11am to 1pmNew
$1,075,000Active4 beds 5 baths3,395 sq. ft.2538 S Acoma Street, Denver, CO 80223
MLS# 9305022Listed by: COMPASS - DENVER - New
$350,000Active2 beds 1 baths739 sq. ft.945 Lipan Street, Denver, CO 80204
MLS# 3328828Listed by: RE/MAX MOMENTUM - New
$275,000Active2 beds 1 baths871 sq. ft.3550 S Harlan Street #124, Denver, CO 80235
MLS# 4263022Listed by: EQUITY COLORADO REAL ESTATE - New
$975,000Active6 beds 4 baths3,110 sq. ft.5101-5105 E 8th Avenue, Denver, CO 80220
MLS# 9473282Listed by: YOUR CASTLE REAL ESTATE INC