8031 Stuart Street, Westminster, CO 80031
Local realty services provided by:Better Homes and Gardens Real Estate Kenney & Company
8031 Stuart Street,Westminster, CO 80031
$500,000
- 4 Beds
- 3 Baths
- 2,200 sq. ft.
- Single family
- Active
Listed by: chad rocke
Office: exp realty, llc.
MLS#:9787058
Source:ML
Price summary
- Price:$500,000
- Price per sq. ft.:$227.27
About this home
Currently operated as a rent-by-the-room property, the home generates $3,225 per month in existing rental income, with potential for approximately $4,075 per month when the third upstairs bedroom is leased at market rates. An owner-occupant could purchase with as little as 5% down, or potentially as little as $1,000 total out of pocket through certain financing programs (ask listing agent for details), and live in the currently vacant bedroom while collecting rent from the other tenants. Based on a purchase price of $500,000 with 5% down at 6.125%, estimated monthly PITI including PMI is approximately $3,458, resulting in an effective out-of-pocket housing cost of roughly $233 per month before utilities, maintenance, vacancy, and other ownership expenses. For investors, a 20% down payment produces an estimated monthly PITI of approximately $2,902, which is covered by current rents and offers additional upside when the final bedroom is leased. This 4-bedroom plus office, 2.5-bath home offers exceptional flexibility with two full kitchens and multiple living areas, including a finished basement that functions as a private suite with bedroom, bath, office, kitchen, and living space. Major updates include a new sewer line and a fully fenced backyard. Plenty of off street parking. Located in a highly convenient area with quick access to major highways, shopping, dining, and everyday amenities. Current leases for the upstairs bedrooms run through June and July 2026, and the basement lease extends through February 2027, providing both immediate income and staggered future flexibility. All figures are estimates provided for illustrative purposes only; utilities are not included, and buyers and buyer’s agents should independently verify all rental income, expenses, lease terms, and financing assumptions for accuracy. ADU, mother-in-law suite, house hack opportunity, kitchenette, pad split....
Contact an agent
Home facts
- Year built:1955
- Listing ID #:9787058
Rooms and interior
- Bedrooms:4
- Total bathrooms:3
- Full bathrooms:2
- Half bathrooms:1
- Flooring:Carpet, Tile, Wood
- Kitchen Description:Dishwasher, Microwave, Oven, Refrigerator
- Basement:Yes
- Basement Description:Finished
- Living area:2,200 sq. ft.
Heating and cooling
- Cooling:Central Air
- Heating:Forced Air
- Central air:Yes
Structure and exterior
- Roof:Composition
- Year built:1955
- Building area:2,200 sq. ft.
- Lot area:0.15 Acres
- Architectural Style:Traditional
- Construction Materials:Brick, Frame, Vinyl Siding
- Exterior Features:Deck, Lighting, Private Yard, Rain Gutters
- Foundation Description:Slab
- Levels:1 Story
Schools
- High school:Westminster
- Middle school:Shaw Heights
- Elementary school:Harris Park
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$500,000
- Price per sq. ft.:$227.27
- Tax amount:$2,854 (2024)
Features and amenities
- Laundry features:Dryer, In Unit, Washer
- Amenities:Carbon Monoxide Detector(s), Double Pane Windows, Smoke Detector(s)
Parking
- Total parking spaces:2
- Parking description:Concrete Driveway, Oversized
New listings near 8031 Stuart Street
- Coming Soon
$260,000Coming Soon2 beds 2 baths8690 Allison Street #C, Arvada, CO 80005
MLS# 5225296Listed by: HOMESMART - Coming Soon
$680,000Coming Soon5 beds 3 baths9245 W 91st Avenue, Broomfield, CO 80021
MLS# 4228999Listed by: HARLOS REAL ESTATE TEAM - Coming Soon
$500,000Coming Soon3 beds 4 baths9960 Grove Street #C, Westminster, CO 80031
MLS# 7927766Listed by: LPT REALTY - New
$589,900Active3 beds 3 baths1,914 sq. ft.3341 W 87th Place, Westminster, CO 80031
MLS# 2075964Listed by: FIRST SUMMIT REALTY - New
$699,900Active3 beds 3 baths2,051 sq. ft.8705 Irving Street, Westminster, CO 80031
MLS# 7553555Listed by: FIRST SUMMIT REALTY - Coming Soon
$689,000Coming Soon5 beds 4 baths10018 King Street, Westminster, CO 80031
MLS# 2278413Listed by: TRELORA REALTY, INC. - Coming Soon
$420,000Coming Soon2 beds 3 baths7722 W 90th Drive, Westminster, CO 80021
MLS# 9768057Listed by: PAK HOME REALTY - New
$310,000Active2 beds 2 baths1,115 sq. ft.5321 W 76th Avenue #315, Arvada, CO 80003
MLS# 9837638Listed by: MB JM HOMESOURCE - New
$570,499Active3 beds 4 baths1,867 sq. ft.9195 Pierce Street #2, Westminster, CO 80021
MLS# 5529661Listed by: MONTANO PROPERTIES - Coming Soon
$543,000Coming Soon4 beds 2 baths4361 Dixon Drive, Westminster, CO 80031
MLS# 9388417Listed by: JPAR MODERN REAL ESTATE