1202 P St Nw, Washington, DC 20005
Local realty services provided by:Better Homes and Gardens Real Estate Realty Connect
1202 P St Nw,Washington, DC 20005
$2,200,000
- - Beds
- - Baths
- 4,279 sq. ft.
- Multi-family
- Pending
Listed by: ari firoozabadi
Office: greysteel company llc.
MLS#:DCDC2211704
Source:BRIGHTMLS
Price summary
- Price:$2,200,000
- Price per sq. ft.:$514.14
About this home
THE OPPORTUNITY
1202 P Street NW presents a rare opportunity to acquire a meticulously maintained, four-unit apartment building in Logan Circle, one of Washington, DC’s most vibrant and walkable neighborhoods. The building is fully leased and
generates strong in-place cash flow with upside potential through strategic rent increases or condo conversion. Each unit is approximately 950 SF, offering spacious layouts ideal for long-term tenants.
SIGNIFICANT CAPITAL IMPROVEMENTS
Current ownership has invested over $250,000 in renovations, including:
• New High-End Front Door
• Façade Repointing
• New Windows
• New Roof
• Interior Renovations in All Units
Systems upgrades include a new security system and replacement of all HVAC units. These improvements reduce future capex needs and support premium rents.
ATTRACTIVE FEATURES
The property includes two large 2BR/1BA units, one 1BR/1BA unit, and one garden-level 1BR/1BA unit, providing flexible leasing options for a range of tenant profiles. All units offer modern finishes, in-unit W/D, and efficient floor plans.
STRONG IN-PLACE CASH FLOW
The property generates annual gross rents of $142,248 ($11,854/month), with relatively low monthly expenses, representing a strong yield at acquisition. In-place rent averages $3.09/SF/month with room for increases based
on comps in the submarket.
PREMIUM LOGAN CIRCLE LOCATION
Located on a quiet residential block in Logan Circle, 1202 P Street NW is walkable to Whole Foods, 14th Street’s retail and restaurant corridor, and Metro. The area is among DC’s most desirable rental locations, offering stability, lifestyle amenities, and long-term value appreciation. High demand for boutique units in this submarket ensures continued low vacancy.
LOWER MONTHLY CARRY WITH FHA LEVERAGE
Buyers can utilize 95% FHA financing to significantly reduce cash-to-close and monthly debt service. With a 30-year fixed loan, monthly P&I can be as low as $12,600. This allows an owner-occupant to live in one unit with mortgage
payments reduced by rents....
Contact an agent
Home facts
- Year built:1890
- Listing ID #:DCDC2211704
- Added:343 day(s) ago
- Updated:June 30, 2026 at 09:08 AM
Rooms and interior
- Living area:4,279 sq. ft.
Heating and cooling
- Heating:Hot Water, Natural Gas
Structure and exterior
- Year built:1890
- Building area:4,279 sq. ft.
- Lot area:0.03 Acres
- Construction Materials:Brick
- Foundation Description:Brick/Mortar
Utilities
- Water:Public
Finances and disclosures
- Price:$2,200,000
- Price per sq. ft.:$514.14
- Tax amount:$14,452 (2024)
Parking
- Parking description:On Street
New listings near 1202 P St Nw
- Coming Soon
$945,000Coming Soon2 beds 4 baths3528 13th St Nw #2, WASHINGTON, DC 20010
MLS# DCDC2270134Listed by: C. H. KAY REALTY, INC. - New
$445,000Active4 beds -- baths2,832 sq. ft.65 Forrester St Sw, WASHINGTON, DC 20032
MLS# DCDC2270994Listed by: 212 DEGREES REALTY, LLC - Coming Soon
$449,000Coming Soon1 beds 1 baths1330 New Hampshire Ave Nw #301, WASHINGTON, DC 20036
MLS# DCDC2269540Listed by: COMPASS - Coming Soon
$170,000Coming Soon1 beds 1 baths1310 Congress St Se #204, WASHINGTON, DC 20032
MLS# DCDC2260914Listed by: KELLER WILLIAMS PREFERRED PROPERTIES - New
$295,000Active3 beds 1 baths1,000 sq. ft.7056 Eastern Ave Nw #107, WASHINGTON, DC 20012
MLS# DCDC2269590Listed by: KELLER WILLIAMS PREFERRED PROPERTIES - New
$659,000Active2 beds 2 baths1,239 sq. ft.401 13th St Ne #311, WASHINGTON, DC 20002
MLS# DCDC2269916Listed by: 4J REAL ESTATE, LLC - Coming Soon
$725,000Coming Soon2 beds 2 baths2123 California St Nw #a5, WASHINGTON, DC 20008
MLS# DCDC2270818Listed by: COMPASS - New
$1,295,000Active2 beds 2 baths1,084 sq. ft.3251 Prospect St Nw #401, WASHINGTON, DC 20007
MLS# DCDC2270830Listed by: LONG & FOSTER REAL ESTATE, INC. - New
$535,000Active3 beds 1 baths2,058 sq. ft.824 20th St Ne, WASHINGTON, DC 20002
MLS# DCDC2270882Listed by: RLAH @PROPERTIES - New
$485,000Active6 beds -- baths1,995 sq. ft.807 48th Pl Ne, WASHINGTON, DC 20019
MLS# DCDC2270902Listed by: AREA REAL ESTATE