1202 P St Nw, Washington, DC 20005
Local realty services provided by:Better Homes and Gardens Real Estate Premier
1202 P St Nw,Washington, DC 20005
$2,200,000
- - Beds
- - Baths
- 4,279 sq. ft.
- Multi-family
- Pending
Listed by: ari firoozabadi
Office: greysteel company llc.
MLS#:DCDC2211704
Source:BRIGHTMLS
Price summary
- Price:$2,200,000
- Price per sq. ft.:$514.14
About this home
THE OPPORTUNITY
1202 P Street NW presents a rare opportunity to acquire a meticulously maintained, four-unit apartment building in Logan Circle, one of Washington, DC’s most vibrant and walkable neighborhoods. The building is fully leased and
generates strong in-place cash flow with upside potential through strategic rent increases or condo conversion. Each unit is approximately 950 SF, offering spacious layouts ideal for long-term tenants.
SIGNIFICANT CAPITAL IMPROVEMENTS
Current ownership has invested over $250,000 in renovations, including:
• New High-End Front Door
• Façade Repointing
• New Windows
• New Roof
• Interior Renovations in All Units
Systems upgrades include a new security system and replacement of all HVAC units. These improvements reduce future capex needs and support premium rents.
ATTRACTIVE FEATURES
The property includes two large 2BR/1BA units, one 1BR/1BA unit, and one garden-level 1BR/1BA unit, providing flexible leasing options for a range of tenant profiles. All units offer modern finishes, in-unit W/D, and efficient floor plans.
STRONG IN-PLACE CASH FLOW
The property generates annual gross rents of $142,248 ($11,854/month), with relatively low monthly expenses, representing a strong yield at acquisition. In-place rent averages $3.09/SF/month with room for increases based
on comps in the submarket.
PREMIUM LOGAN CIRCLE LOCATION
Located on a quiet residential block in Logan Circle, 1202 P Street NW is walkable to Whole Foods, 14th Street’s retail and restaurant corridor, and Metro. The area is among DC’s most desirable rental locations, offering stability, lifestyle amenities, and long-term value appreciation. High demand for boutique units in this submarket ensures continued low vacancy.
LOWER MONTHLY CARRY WITH FHA LEVERAGE
Buyers can utilize 95% FHA financing to significantly reduce cash-to-close and monthly debt service. With a 30-year fixed loan, monthly P&I can be as low as $12,600. This allows an owner-occupant to live in one unit with mortgage
payments reduced by rents....
Contact an agent
Home facts
- Year built:1890
- Listing ID #:DCDC2211704
- Added:297 day(s) ago
- Updated:May 15, 2026 at 07:39 AM
Rooms and interior
- Living area:4,279 sq. ft.
Heating and cooling
- Heating:Hot Water, Natural Gas
Structure and exterior
- Year built:1890
- Building area:4,279 sq. ft.
- Lot area:0.03 Acres
- Construction Materials:Brick
- Foundation Description:Brick/Mortar
Utilities
- Water:Public
Finances and disclosures
- Price:$2,200,000
- Price per sq. ft.:$514.14
- Tax amount:$14,452 (2024)
Parking
- Parking description:On Street
New listings near 1202 P St Nw
- New
$1,795,000Active3 beds 3 baths2,042 sq. ft.1414 Columbia St Nw, WASHINGTON, DC 20001
MLS# DCDC2261722Listed by: COMPASS - New
$310,000Active-- beds 1 baths546 sq. ft.2500 Q St Nw #524, WASHINGTON, DC 20007
MLS# DCDC2262130Listed by: COLDWELL BANKER REALTY - New
$1,050,000Active4 beds 4 baths2,513 sq. ft.3527 Hertford Pl Nw, WASHINGTON, DC 20010
MLS# DCDC2261630Listed by: EXP REALTY, LLC - Open Sat, 1 to 3pmNew
$689,900Active3 beds 3 baths1,620 sq. ft.5516 14th St Nw #5, WASHINGTON, DC 20011
MLS# DCDC2261640Listed by: TTR SOTHEBY'S INTERNATIONAL REALTY - New
$365,000Active1 beds 1 baths600 sq. ft.4308 Georgia Ave Nw #503, WASHINGTON, DC 20011
MLS# DCDC2261658Listed by: WASHINGTON FINE PROPERTIES, LLC - Open Sat, 2 to 4pmNew
$1,499,000Active5 beds 4 baths2,945 sq. ft.1711 Surrey Ln Nw, WASHINGTON, DC 20007
MLS# DCDC2262060Listed by: COMPASS - New
$210,000Active2 beds 1 baths1,254 sq. ft.3820 V St Se, WASHINGTON, DC 20020
MLS# DCDC2262090Listed by: HOMESMART - New
$439,999Active1 beds 1 baths643 sq. ft.1300 4th St Se #713, WASHINGTON, DC 20003
MLS# DCDC2262092Listed by: COLDWELL BANKER REALTY - Open Sat, 3 to 5pmNew
$270,000Active1 beds 1 baths533 sq. ft.3817 Davis Pl Nw #1, WASHINGTON, DC 20007
MLS# DCDC2262094Listed by: LONG & FOSTER REAL ESTATE, INC. - Open Sat, 1 to 3pmNew
$455,000Active2 beds 2 baths1,248 sq. ft.311 35th St Ne, WASHINGTON, DC 20019
MLS# DCDC2262096Listed by: NHT REAL ESTATE LLC