1202 P St Nw, Washington, DC 20005
Local realty services provided by:Better Homes and Gardens Real Estate Reserve
1202 P St Nw,Washington, DC 20005
$2,200,000
- - Beds
- - Baths
- 4,279 sq. ft.
- Multi-family
- Pending
Listed by: ari firoozabadi
Office: greysteel company llc.
MLS#:DCDC2211704
Source:BRIGHTMLS
Price summary
- Price:$2,200,000
- Price per sq. ft.:$514.14
About this home
THE OPPORTUNITY
1202 P Street NW presents a rare opportunity to acquire a meticulously maintained, four-unit apartment building in Logan Circle, one of Washington, DC’s most vibrant and walkable neighborhoods. The building is fully leased and
generates strong in-place cash flow with upside potential through strategic rent increases or condo conversion. Each unit is approximately 950 SF, offering spacious layouts ideal for long-term tenants.
SIGNIFICANT CAPITAL IMPROVEMENTS
Current ownership has invested over $250,000 in renovations, including:
• New High-End Front Door
• Façade Repointing
• New Windows
• New Roof
• Interior Renovations in All Units
Systems upgrades include a new security system and replacement of all HVAC units. These improvements reduce future capex needs and support premium rents.
ATTRACTIVE FEATURES
The property includes two large 2BR/1BA units, one 1BR/1BA unit, and one garden-level 1BR/1BA unit, providing flexible leasing options for a range of tenant profiles. All units offer modern finishes, in-unit W/D, and efficient floor plans.
STRONG IN-PLACE CASH FLOW
The property generates annual gross rents of $142,248 ($11,854/month), with relatively low monthly expenses, representing a strong yield at acquisition. In-place rent averages $3.09/SF/month with room for increases based
on comps in the submarket.
PREMIUM LOGAN CIRCLE LOCATION
Located on a quiet residential block in Logan Circle, 1202 P Street NW is walkable to Whole Foods, 14th Street’s retail and restaurant corridor, and Metro. The area is among DC’s most desirable rental locations, offering stability, lifestyle amenities, and long-term value appreciation. High demand for boutique units in this submarket ensures continued low vacancy.
LOWER MONTHLY CARRY WITH FHA LEVERAGE
Buyers can utilize 95% FHA financing to significantly reduce cash-to-close and monthly debt service. With a 30-year fixed loan, monthly P&I can be as low as $12,600. This allows an owner-occupant to live in one unit with mortgage
payments reduced by rents.
Contact an agent
Home facts
- Year built:1890
- Listing ID #:DCDC2211704
- Added:162 day(s) ago
- Updated:December 31, 2025 at 08:44 AM
Rooms and interior
- Living area:4,279 sq. ft.
Heating and cooling
- Heating:Hot Water, Natural Gas
Structure and exterior
- Year built:1890
- Building area:4,279 sq. ft.
- Lot area:0.03 Acres
Utilities
- Water:Public
Finances and disclosures
- Price:$2,200,000
- Price per sq. ft.:$514.14
- Tax amount:$14,452 (2024)
New listings near 1202 P St Nw
- New
$605,000Active3 beds 2 baths1,490 sq. ft.530 Somerset Pl Nw, WASHINGTON, DC 20011
MLS# DCDC2235042Listed by: IVAN BROWN REALTY, INC. - Coming SoonOpen Sat, 12 to 2pm
$1,450,000Coming Soon3 beds 3 baths1238 Eton Ct Nw #t17, WASHINGTON, DC 20007
MLS# DCDC2235480Listed by: WASHINGTON FINE PROPERTIES, LLC - New
$699,000Active2 beds 2 baths1,457 sq. ft.1829 16th St Nw #4, WASHINGTON, DC 20009
MLS# DCDC2239172Listed by: EXP REALTY, LLC - New
$79,999Active2 beds 1 baths787 sq. ft.510 Ridge Rd Se #102, WASHINGTON, DC 20019
MLS# DCDC2239176Listed by: EQUILIBRIUM REALTY, LLC - New
$415,000Active3 beds 2 baths1,025 sq. ft.1015 48th Pl Ne, WASHINGTON, DC 20019
MLS# DCDC2235356Listed by: KELLER WILLIAMS PREFERRED PROPERTIES - New
$259,900Active2 beds 3 baths1,120 sq. ft.1609 Gales St Ne, WASHINGTON, DC 20002
MLS# DCDC2235596Listed by: LONG & FOSTER REAL ESTATE, INC. - New
$64,999Active1 beds 1 baths624 sq. ft.428 Ridge Rd Se #205, WASHINGTON, DC 20019
MLS# DCDC2239078Listed by: EQUILIBRIUM REALTY, LLC - Coming Soon
$985,000Coming Soon2 beds 3 baths431 N St Sw, WASHINGTON, DC 20024
MLS# DCDC2234466Listed by: KELLER WILLIAMS CAPITAL PROPERTIES - New
$624,900Active4 beds -- baths3,360 sq. ft.1620 17th Pl Se, WASHINGTON, DC 20020
MLS# DCDC2230944Listed by: EXP REALTY, LLC - New
$995,000Active2 beds 2 baths1,381 sq. ft.700 New Hampshire Ave Nw #519, WASHINGTON, DC 20037
MLS# DCDC2234472Listed by: WINSTON REAL ESTATE, INC.