405 Massalina Drive, Panama City, FL 32401
Local realty services provided by:Better Homes and Gardens Real Estate Emerald Coast
405 Massalina Drive,Panama City, FL 32401
$865,000
- 7 Beds
- 6 Baths
- 2,988 sq. ft.
- Single family
- Active
Listed by: mike herring
Office: keller williams realty srb
MLS#:1006983
Source:FL_ECAR
Price summary
- Price:$865,000
- Price per sq. ft.:$289.49
About this home
$7100 per month or $85,200 per year in rental income from the carriage house and quadplex/fourplex. Perfect for a DSCR loan where your rental income pays for your mortgage, plus you get a dock and a place to park your boat on deep water. Waterfront masterpiece with deep water access to the Bay and the Gulf of Mexico. This is the most versatile quadplex/fourplex plus carriage house (comes fully furnished) in Panama City. Here is the rental income breakdown: Carriage house = $1750 per month; Apartment 1 (Civil Contractor) = $1450 per month; Apartment 2 (Realtor) = $1450 per month; Apartment 3 (Property Maintenance Man) = $1,000 per month (reduced because he takes care of the lawn and pool - you could charge $1450); Apartment 4 (Josh) = $1450 per month Total income = $7100 per month.
New custom landscaping and beautiful decking, shared dock with fish cleaning station. Location is easy to access to newly renovated downtown entertainment with shopping, dining, concerts and ongoing festivities. Direct views of Massalina Bayou offering serene surroundings and a true coastal lifestyle. Prime location near top shopping, dining, entertainment, and local attractions. This unique combination of parcels provides endless possibilities--multigenerational living, a fully income-producing investment, or use the carriage house a primary residence and rent out the fourplex for excellent rental income. With its unmatched flexibility, new construction quality, and breathtaking bayou views, this property checks all the boxes....
Contact an agent
Home facts
- Year built:2025
- Listing ID #:1006983
- Added:3 day(s) ago
- Updated:July 09, 2026 at 08:05 AM
Rooms and interior
- Bedrooms:7
- Total bathrooms:6
- Full bathrooms:6
- Rooms Total:9
- Kitchen Description:Dishwasher, Disposal, Microwave, Refrigerator, Stove/Oven Electric
- Living area:2,988 sq. ft.
Heating and cooling
- Central air:Yes
Structure and exterior
- Year built:2025
- Building area:2,988 sq. ft.
- Lot Features:Corner
- Architectural Style:Craftsman Style
- Exterior Features:Balcony, Fenced Area, Summer Kitchen
Schools
- High school:Bay
- Middle school:Jinks
- Elementary school:Cherry Street
Utilities
- Water:Public Water
Finances and disclosures
- Price:$865,000
- Price per sq. ft.:$289.49
Features and amenities
- Appliances:Dishwasher, Disposal, Microwave, Refrigerator, Stove/Oven Electric
Parking
- Carport spaces:2
New listings near 405 Massalina Drive
- New
$525,000Active2 beds 2 baths1,086 sq. ft.4425 Thomas Drive #702, Panama City, FL 32408
MLS# 792392Listed by: COUNTS REAL ESTATE GROUP INC - New
$225,000Active3 beds 2 baths1,971 sq. ft.1601 Gainer Avenue, Panama City, FL 32405
MLS# 792387Listed by: PANHANDLE REALTY LLC - New
$410,000Active4 beds 3 baths1,987 sq. ft.5423 Frank Hough Road, Panama City, FL 32404
MLS# 792382Listed by: CENTURY 21 COMMANDER REALTY - New
$374,900Active3 beds 3 baths1,485 sq. ft.2400 Grandiflora Boulevard #E403, Panama City, FL 32408
MLS# 792383Listed by: BEACHY BEACH REAL ESTATE - New
$49,900Active1.16 Acres8338 Angie Circle, Panama City, FL 32404
MLS# 792385Listed by: COSTABELLA REAL ESTATE, LLC - New
$399,900Active3 beds 2 baths1,989 sq. ft.7006 Messer Road, Panama City, FL 32404
MLS# 792253Listed by: BEACH HOUSE SALES AND DEVELOPMENT - New
$290,000Active4 beds 2 baths1,581 sq. ft.408 N Macarthur Avenue, Panama City, FL 32401
MLS# 792374Listed by: THINK REAL ESTATE - New
$375,000Active3 beds 3 baths1,840 sq. ft.2603 Mystic Lane #PO46, Panama City, FL 32408
MLS# 792376Listed by: ERA NEUBAUER REAL ESTATE, INC - New
$430,000Active5 beds 3 baths2,174 sq. ft.6800 Forsythe Drive, Panama City, FL 32404
MLS# 792377Listed by: AMERICAN REALTY OF BAY CO, INC - Open Sat, 2 to 4pmNew
$235,000Active3 beds 2 baths1,236 sq. ft.1308 N Gray Avenue, Panama City, FL 32401
MLS# 792371Listed by: CHESNUT REALTY, INC