3614 E Washington Street, Indianapolis, IN 46201
Local realty services provided by:Better Homes and Gardens Real Estate Gold Key
3614 E Washington Street,Indianapolis, IN 46201
$310,000
- - Beds
- - Baths
- - sq. ft.
- Multi-family
- Active
Listed by: tasheana hanza
Office: hanza realty, llc.
MLS#:22045368
Source:IN_MIBOR
Price summary
- Price:$310,000
About this home
Turnkey 6-unit multifamily opportunity on Washington Street offered at $310,000. This well-maintained property features six studio-style units with strong in-place rents and solid tenants. Current monthly gross rent totals $4,207, broken down as follows: three units at $680/month, one at $340 biweekly ($737/month), one at $300 biweekly ($650/month), and one at $180/week (~$780/month). Annual gross income totals $50,484. The owner currently pays all utilities - gas, electric, water, sewer, and trash. Average monthly expenses are approximately $588, with annual expenses estimated at $7,056. Financials reflect a projected NOI of $43,428, delivering a strong 14.01% cap rate at the $310,000 price point. With 20% down, investors can anticipate an estimated cash-on-cash return of approximately 36%, based on projected annual cash flow of roughly $22,000+ after debt service (subject to lender terms). The property offers excellent off-street parking and sits in a prime growth corridor, walkable to shopping and public transportation. A strong, stabilized, cash-flowing asset with minimal overhead and impressive upside potential. No showings without an accepted offer. Please do not disturb tenants.
Contact an agent
Home facts
- Year built:1925
- Listing ID #:22045368
- Added:253 day(s) ago
- Updated:February 25, 2026 at 02:49 AM
Structure and exterior
- Year built:1925
- Lot area:0.28 Acres
Finances and disclosures
- Price:$310,000
New listings near 3614 E Washington Street
- New
$239,000Active0.24 Acres1901 S Meridian Street, Indianapolis, IN 46225
MLS# 22084079Listed by: GARNET GROUP - New
$210,000Active3 beds 1 baths1,472 sq. ft.642 E 31st Street, Indianapolis, IN 46205
MLS# 22084375Listed by: EXP REALTY, LLC
$999,999Active-- beds -- baths1728 N Delaware Street, Indianapolis, IN 46202
MLS# 22083456Listed by: EXP REALTY, LLC- New
$179,900Active2 beds 2 baths1,569 sq. ft.6527 Jade Stream Court #207, Indianapolis, IN 46237
MLS# 22082233Listed by: HOMEWORKS, LLC - New
$128,000Active3 beds 1 baths864 sq. ft.4761 Wellington Avenue, Lawrence, IN 46226
MLS# 22084762Listed by: HIGHGARDEN REAL ESTATE - New
$120,000Active0.08 Acres917 E 29th Street, Indianapolis, IN 46205
MLS# 22085706Listed by: INDIANA REAL ESTATE GROUP, LLC - New
$219,900Active3 beds 1 baths1,045 sq. ft.3707 Allison Avenue, Indianapolis, IN 46224
MLS# 22085793Listed by: PILLARIO PROPERTY MANAGEMENT LLC - New
$459,000Active4 beds 3 baths2,311 sq. ft.1070 Saratoga Circle, Indianapolis, IN 46280
MLS# 22085301Listed by: EXP REALTY, LLC - New
$479,000Active1.8 Acres5740 S Emerson Avenue, Indianapolis, IN 46237
MLS# 22085663Listed by: KELLER WILLIAMS INDY METRO S - New
$250,000Active-- beds -- baths2536 Madison Avenue, Indianapolis, IN 46225
MLS# 22085746Listed by: TRUEBLOOD REAL ESTATE