942 N Broadway, Baltimore, MD 21205
Local realty services provided by:Better Homes and Gardens Real Estate Valley Partners
942 N Broadway,Baltimore, MD 21205
$399,999
- 5 Beds
- 6 Baths
- 1,806 sq. ft.
- Townhouse
- Active
Listed by: song m. hong
Office: turn key homes litmited libability
MLS#:MDBA2221552
Source:BRIGHTMLS
Price summary
- Price:$399,999
- Price per sq. ft.:$221.48
About this home
Executive Summary
Fully renovated, stabilized income-producing property configured as five private bedroom suites
with five full baths and one half bath. The property is 100% occupied with newly signed one-year
leases and has a proven operating history serving Johns Hopkins students and healthcare
professionals.
Property Highlights
• Approx. 2,400–2,500+ SF
• 5 Bedrooms / 5 Full Baths / 1 Half Bath
• Dual HVAC systems
• Two laundry rooms
• New plumbing, electrical, HVAC
• Excellent condition
• Fully occupied
Rent Roll
Four rooms at $950/month and one room at $875/month. Gross monthly income: approximately
$4,675. Gross annual income: approximately $56,100.
Operating Summary
Owner-paid utilities are approximately $700/month. Home warranty approximately $75/month. No
HOA. Mortgage approximately $1,800/month (includes escrow; mortgage is not used in NOI
valuation).
Investment Thesis
The property is best marketed as a turnkey, cash-flowing investment rather than a traditional
single-family residence. Fresh leases, multiple income streams, and proximity to Johns Hopkins
distinguish it from many nearby properties.
Valuation Discussion
Residential comparable sales and the income approach should both be considered. The
appropriate asking price should ultimately be supported by verified comparable sales, legal rental
configuration, and documented operating income.
Marketing Strategy
Target investor buyers seeking immediate cash flow, student housing, healthcare-worker housing,
or long-term hold opportunities. Emphasize occupancy, renovation quality, and operational history.
Next Steps
This memorandum is a preliminary package. A final broker-quality offering memorandum should
incorporate current comparable sales, neighborhood maps, charts, verified operating statements,
and professional photography.
Current Rent Roll
Room
Monthly Rent
1-$950
2-$950
3-$950
4-$950
5-$875
Total
$4,67
Turn Key Home, furniture included....
Contact an agent
Home facts
- Year built:1920
- Subdivision & Development:NONE AVAILABLE
- Listing ID #:MDBA2221552
- Added:55 day(s) ago
- Updated:August 24, 2026 at 01:53 PM
Rooms and interior
- Bedrooms:5
- Total bathrooms:6
- Full bathrooms:5
- Half bathrooms:1
- Basement:Yes
- Basement Description:Unfinished
- Living area:1,806 sq. ft.
Heating and cooling
- Cooling:Central A/C
- Heating:Central, Natural Gas
Structure and exterior
- Year built:1920
- Building area:1,806 sq. ft.
- Lot area:0.02 Acres
- Architectural Style:Traditional
- Construction Materials:Brick
- Foundation Description:Block
- Levels:3 Story
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$399,999
- Price per sq. ft.:$221.48
- Tax amount:$1,770 (2025)
Parking
- Parking description:On Street
New listings near 942 N Broadway
- Coming Soon
$280,000Coming Soon2 beds 3 baths1,624 sq. ft.132 N Linwood Ave, BALTIMORE, MD 21224
MLS# MDBA2228282Listed by: KELLER WILLIAMS CAPITAL PROPERTIES - Coming Soon
$330,000Coming Soon3 beds 2 baths750 sq. ft.214 S Castle St, BALTIMORE, MD 21231
MLS# MDBA2228458Listed by: CUMMINGS & CO. REALTORS - Coming Soon
$214,000Coming Soon5 beds 2 baths1,400 sq. ft.426 N Belnord Ave, BALTIMORE, MD 21224
MLS# MDBA2228874Listed by: BERKSHIRE HATHAWAY HOMESERVICES HOMESALE REALTY - Coming SoonOpen Sat, 12 to 2pm
$239,900Coming Soon3 beds 2 baths1,120 sq. ft.4 Van Ct, BALTIMORE, MD 21206
MLS# MDBC2173728Listed by: TAYLOR PROPERTIES - Coming Soon
$769,000Coming Soon5 beds 4 baths2,873 sq. ft.312 Tunbridge Rd, BALTIMORE, MD 21212
MLS# MDBA2228422Listed by: AB & CO REALTORS, INC. - Coming Soon
$225,000Coming Soon2 beds 2 baths1,464 sq. ft.900 Elton Ave, BALTIMORE, MD 21224
MLS# MDBC2173696Listed by: CORNER HOUSE REALTY - Coming Soon
$445,000Coming Soon2 beds 3 baths1,769 sq. ft.3801 Canterbury Rd #909, BALTIMORE, MD 21218
MLS# MDBA2228022Listed by: CUMMINGS & CO. REALTORS - Coming Soon
$325,000Coming Soon2 beds 3 baths1,764 sq. ft.3927 Cutty Sark Rd, BALTIMORE, MD 21220
MLS# MDBC2172766Listed by: LONG & FOSTER REAL ESTATE, INC. - Coming Soon
$364,900Coming Soon4 beds 3 baths1,800 sq. ft.2629 Ebony Rd, BALTIMORE, MD 21234
MLS# MDBC2173690Listed by: SAMSON PROPERTIES - Coming Soon
$199,900Coming Soon3 beds 2 baths1,240 sq. ft.1513 Lochwood Rd, BALTIMORE, MD 21218
MLS# MDBA2226874Listed by: ENNOBLE REAL ESTATE & DEVELOPMENT GROUP