3614 3rd St, Brooklyn, MD 21225

Local realty services provided by:Better Homes and Gardens Real Estate Reserve
3614 3rd St,Brooklyn, MD 21225
$135,000
  • 5 Beds
  • 3 Baths
  • 2,282 sq. ft.
  • Single family
  • Active
Listed by: victor anthony brocato
Office: long & foster real estate, inc.
MLS#:MDBA2233138
Source:BRIGHTMLS

Price summary

  • Price:$135,000
  • Price per sq. ft.:$59.16

About this home

INVESTORS, RUN THESE NUMBERS! 5 BR / 3 FULL BA with HARDWOODS for $135,000, sold AS-IS in Brooklyn (21225). THE RENT: Comparable 5BR rentals on and near 3rd St are asking $2,600 to $3,100/mo. A same-block 5BR/3BA has marketed at $2,900/mo and a 5BR/4BA on 4th St at $3,100/mo. THE RETURN (estimates): At $2,800/mo = $33,600 gross per year. That is a 4.0 GRM and 2.07% rent-to-price. After 5% vacancy, est. taxes ($2,600), insurance, maintenance, management and capex reserves, est. NOI is about $20,600 = approx 15.3% cap rate on the $135K price. Conservative case at $2,600/mo = approx 14.0%. At $3,100/mo = approx 17.3%. ALL-IN: Add a $40K rehab and your basis is $175K at an est. 11.8% cap. A $60K rehab puts you at $195K and an est. 10.6% cap. UPSIDE: By-the-room rentals on this block have marketed at $875 per room all-in. Five rooms would gross about $4,375/mo (buyer to verify zoning, occupancy limits and rental licensing). EXIT: Recent 3rd St sales have ranged from $167K to $215K, so...

Contact an agent

contact an agent

Yes, I would like more information. Please use and/or share my information with a BHGRE®  affiliated agent to contact me about my real estate needs. By clicking Send message, I request to be contacted by phone or text message and consent to being contacted by automated means. I understand that my consent to receive calls or texts is not a condition of purchasing any property, goods, or services. Alternatively, I understand that I can access real estate services by email or I can contact the agent myself.

If a BHGRE®  affiliated agent is not available in the area where I need assistance, I agree to be contacted by a real estate agent affiliated with another brand owned or licensed by Anywhere Real Estate (CENTURY 21® , Coldwell Banker® , Corcoran® , ERA® , Sotheby's International Realty® ).
 I acknowledge that I have read and agree to theTerms of useandPrivacy notice

Home facts

  • Year built:1923
  • Subdivision & Development:BROOKLYN
  • Listing ID #:MDBA2233138
  • Added:1 day(s) ago
  • Updated:November 12, 2026 at 04:13 PM

Rooms and interior

  • Bedrooms:5
  • Total bathrooms:3
  • Full bathrooms:3
  • Flooring:Carpet, Hardwood, Luxury Vinyl Plank
  • Dining Description:Combination Kitchen/Dining
  • Kitchen Description:Carpet
  • Bedroom Description:Carpet, Entry Level Bedroom
  • Basement:Yes
  • Basement Description:Connecting Stairway, Partially Finished, Rear Entrance
  • Living area:2,282 sq. ft.

Heating and cooling

  • Cooling:Ceiling Fan(s), Central A/C, Window Unit(s)
  • Heating:Electric, Forced Air, Oil

Structure and exterior

  • Year built:1923
  • Building area:2,282 sq. ft.
  • Lot area:0.02 Acres
  • Architectural Style:Victorian
  • Construction Materials:Combination
  • Foundation Description:Block, Brick/Mortar, Slab
  • Levels:3 Story

Utilities

  • Water:Public
  • Sewer:Public Sewer

Finances and disclosures

  • Price:$135,000
  • Price per sq. ft.:$59.16
  • Tax amount:$2,950 (2026)

Features and amenities

  • Laundry features:Laundry
  • Amenities:Carpet, Ceiling Fan(s)

Parking

  • Parking description:On Street