416 2ND ST, Union City, NJ 07087
Local realty services provided by:Better Homes and Gardens Real Estate Realty Connect
416 2ND ST,Union City, NJ 07087
$1,800,000
- - Beds
- 7 Baths
- - sq. ft.
- Multi-family
- Active
Listed by: tarek hassieb
Office: prominent properties sotheby's international realty201-795-5200
MLS#:260017342
Source:NJ_HCMLS
Price summary
- Price:$1,800,000
About this home
416 2nd Street, Union City. Three furnished residences. Nine bedrooms. Six full baths. Private terraces. Parking. And projected gross income of approximately $187,200 per year. Welcome to 416 2nd Street—an investment opportunity built for today’s rental market. Built in 2008 and located alongside Washington Park, this substantial three-family offers three fully furnished 3-bedroom, 2-bath residences, each with central air, in-unit washer/dryer and a private terrace. The setup creates multiple rental strategies, including traditional leasing, corporate housing, relocation, insurance-displacement stays and extended work assignments. The numbers make the opportunity especially compelling. Current asking rents are $6,300 for Unit 1, $4,800 for Unit 2 and $4,150 for Unit 3, totaling $183,000 in projected annual residential income. Add approximately $350/month in potential parking income, and projected gross income reaches approximately $187,200 annually. With 2025 property taxes of approximately $21,915, estimated insurance of $3,300 and water/sewer of approximately $2,400 annually, a preliminary pro forma incorporating 5% vacancy and 5% repairs/reserves produces an estimated $140,865 NOI and approximately 7.83% projected cap rate at a $1,799,000 offering price, before landlord-paid utilities, management and other applicable expenses. Buyers should perform their own due diligence. Parking options provide additional convenience and potential income, while Washington Park, Hoboken, Light Rail, shopping, dining and transportation toward Jersey City and Manhattan help support a broad tenant pool. Newer construction. Three large furnished residences. Multiple rental strategies. $187,200 in projected gross annual income. Parking. In-unit laundry. Central air. Private outdoor space. For the investor looking for income, flexibility and a difficult-to-replicate Hudson County asset, 416 2nd Street deserves serious attention....
Contact an agent
Home facts
- Listing ID #:260017342
- Added:7 day(s) ago
- Updated:September 07, 2026 at 03:37 PM
Rooms and interior
- Total bathrooms:7
- Full bathrooms:6
- Half bathrooms:1
- Basement Description:Finished, Full
Heating and cooling
- Cooling:A/C Central, Gas
- Heating:Gas, Hot Air
Structure and exterior
- Architectural Style:Contemporary
- Construction Materials:Brick
Finances and disclosures
- Price:$1,800,000
- Tax amount:$21,915
Parking
- Parking description:3+ Cars, Attached, Garage
New listings near 416 2ND ST
- New
$189,999Active1 beds 1 baths209-211 48th D4, Union City, NJ 07087
MLS# 26033684Listed by: WARDELL REALTY, INC. - New
$1,200,000Active-- beds 3 baths200 38TH ST, Union City, NJ 07087
MLS# 260017759Listed by: PROMINENT PROPERTIES SOTHEBY'S INTERNATIONAL REALTY - New
$280,000Active1 beds 1 baths600 sq. ft.3315 PLEASANT AVE #121, Union City, NJ 07087
MLS# 260017680Listed by: COLDWELL BANKER REALTY - New
$799,000Active5 beds 3 baths716 10TH ST, Union City, NJ 07087
MLS# 260017525Listed by: EXP REALTY LLC - New
$599,000Active-- beds 3 baths1515 Manhattan Avenue, Union City, NJ 07087
MLS# 26032564Listed by: COLDWELL BANKER, ALPINE/CLOSTER - New
$1,295,000Active-- beds -- baths913 Summit Avenue, Union City, NJ 07087
MLS# 26032778Listed by: WEICHERT REALTORS, HOBOKEN - New
$1,295,999Active-- beds 6 baths913 SUMMIT AVE, Union City, NJ 07087
MLS# 260017346Listed by: WEICHERT REALTORS - New
$850,000Active2 beds 2 baths1,625 sq. ft.1601 MANHATTAN AVE #203, Union City, NJ 07087
MLS# 260017161Listed by: REDFIN CORPORATION - New
$1,799,000Active-- beds 8 baths612 12TH ST, Union City, NJ 07087
MLS# 260017153Listed by: BROWN HARRIS STEVENS NEW JERSEY