308 Beach 86th Street, Far Rockaway, NY 11693
Local realty services provided by:Better Homes and Gardens Real Estate Dream Properties
308 Beach 86th Street,Far Rockaway, NY 11693
$1,225,000
- 8 Beds
- 3 Baths
- 2,727 sq. ft.
- Multi-family
- Active
Listed by:carlos a. gaviria
Office:instahomes realty llc.
MLS#:883404
Source:OneKey MLS
Price summary
- Price:$1,225,000
- Price per sq. ft.:$449.21
About this home
This meticulously upgraded property features two spacious 3-bedroom, 1-bath units and a stylish 2-bedroom, 1-bath apartment currently rented for $2,850, with tenants covering their own utilities. With projected rents of $3,877 for each 3-bedroom unit, this property delivers a strong cap rate of approximately 9.15% based on a purchase price of $1,225,000—an exceptional opportunity for investors seeking solid cash flow and long-term growth. Inside, discover high-end finishes throughout, while a large partially finished basement offers additional space for storage or future customization. Beyond your doorstep, embrace a lively coastal lifestyle with popular local spots like Cuisine by Claudette, the Rockaway Beach Surf Club for cocktails and bites, and shopping along Rockaway Beach Boulevard. Commuting is seamless thanks to nearby A train service and the NYC Ferry, whisking you to Manhattan or Brooklyn in no time. Whether you’re an investor seeking impressive returns or looking to live steps from the beach while generating income, 308 Beach 86th Street offers the perfect blend of luxury, location, and lucrative potential!
Projected Annual Income:
Two 3-bed units @ $3,877 each ($3,877 x 2 x 12 = $93,048)
One 2-bed unit @ $2,850 ($2,850 x 12 = $34,200)
Total Annual Income = $127,248
Annual Expenses:
Property Taxes = $6,629
Insurance = $3,500
Water, Electric, Misc. = $5,000
Total Annual Expenses = $15,129
Net Operating Income (NOI):
$127,248 - $15,129 = $112,119
Cap Rate:
$112,119 ÷ $1,225,000 = 9.15%
Contact an agent
Home facts
- Year built:2005
- Listing ID #:883404
- Added:88 day(s) ago
- Updated:September 25, 2025 at 01:28 PM
Rooms and interior
- Bedrooms:8
- Total bathrooms:3
- Full bathrooms:3
- Living area:2,727 sq. ft.
Heating and cooling
- Heating:Baseboard
Structure and exterior
- Year built:2005
- Building area:2,727 sq. ft.
- Lot area:0.1 Acres
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$1,225,000
- Price per sq. ft.:$449.21
- Tax amount:$6,629 (2024)
New listings near 308 Beach 86th Street
- New$634,987Active4 beds 2 baths1,680 sq. ft.
32-23 Plunkett Avenue, Far Rockaway, NY 11691
MLS# 917024Listed by: CHARLES RUTENBERG REALTY INC - Open Sat, 12 to 1:30pmNew$425,000Active2 beds 1 baths682 sq. ft.
1317 Cross Bay Boulevard, Broad Channel, NY 11693
MLS# 916963Listed by: JERRY FINK REAL ESTATE INC - Open Sun, 2 to 4pmNew$199,000Active2 beds 1 baths900 sq. ft.
2287 Mott Avenue #5F, Far Rockaway, NY 11691
MLS# 915492Listed by: COLDWELL BANKER AMERICAN HOMES - New$999,999Active6 beds -- baths
453 Beach 45 St, Far Rockaway, NY 11691
MLS# 915062Listed by: ROYAL REALTY GROUP INC - Open Sat, 12 to 2pmNew$739,000Active3 beds 2 baths1,617 sq. ft.
126 Beach 92nd Street #3C, Rockaway Beach, NY 11693
MLS# 914804Listed by: JOHN SAVORETTI REALTY - New$1,290,000Active7 beds 3 baths3,276 sq. ft.
22-80 Jaydee Court, Far Rockaway, NY 11691
MLS# 914201Listed by: RE/MAX FRONTIER - New$799,000Active2 beds 2 baths1,147 sq. ft.
151 Beach 96th Street #7D, Rockaway Beach, NY 11693
MLS# 912606Listed by: DANIEL GALE SOTHEBYS INTL RLTY - New$160,000Active1 beds 1 baths800 sq. ft.
1040 Neilson Street #3B3, Far Rockaway, NY 11691
MLS# 913165Listed by: ISLAND ADVANTAGE REALTY LLC - Open Sun, 2 to 4pmNew$799,000Active6 beds 2 baths2,352 sq. ft.
2810 Brookhaven Avenue, Far Rockaway, NY 11691
MLS# 912443Listed by: GREENE REALTY GROUP - $850,000Active4 beds 6 baths3,290 sq. ft.
1046 Dickens Street, Far Rockaway, NY 11691
MLS# 911372Listed by: ALL GOING REALTY LLC