308 Beach 86th Street, Far Rockaway, NY 11693
Local realty services provided by:Better Homes and Gardens Real Estate Safari Realty



308 Beach 86th Street,Far Rockaway, NY 11693
$1,225,000
- 8 Beds
- 3 Baths
- 2,727 sq. ft.
- Multi-family
- Active
Listed by:carlos a. gaviria
Office:instahomes realty llc.
MLS#:883404
Source:One Key MLS
Price summary
- Price:$1,225,000
- Price per sq. ft.:$449.21
About this home
This meticulously upgraded property features two spacious 3-bedroom, 1-bath units and a stylish 2-bedroom, 1-bath apartment currently rented for $2,850, with tenants covering their own utilities. With projected rents of $3,877 for each 3-bedroom unit, this property delivers a strong cap rate of approximately 9.15% based on a purchase price of $1,225,000—an exceptional opportunity for investors seeking solid cash flow and long-term growth. Inside, discover high-end finishes throughout, while a large partially finished basement offers additional space for storage or future customization. Beyond your doorstep, embrace a lively coastal lifestyle with popular local spots like Cuisine by Claudette, the Rockaway Beach Surf Club for cocktails and bites, and shopping along Rockaway Beach Boulevard. Commuting is seamless thanks to nearby A train service and the NYC Ferry, whisking you to Manhattan or Brooklyn in no time. Whether you’re an investor seeking impressive returns or looking to live steps from the beach while generating income, 308 Beach 86th Street offers the perfect blend of luxury, location, and lucrative potential!
Projected Annual Income:
Two 3-bed units @ $3,877 each ($3,877 x 2 x 12 = $93,048)
One 2-bed unit @ $2,850 ($2,850 x 12 = $34,200)
Total Annual Income = $127,248
Annual Expenses:
Property Taxes = $6,629
Insurance = $3,500
Water, Electric, Misc. = $5,000
Total Annual Expenses = $15,129
Net Operating Income (NOI):
$127,248 - $15,129 = $112,119
Cap Rate:
$112,119 ÷ $1,225,000 = 9.15%
Contact an agent
Home facts
- Year built:2005
- Listing Id #:883404
- Added:46 day(s) ago
- Updated:July 14, 2025 at 03:18 PM
Rooms and interior
- Bedrooms:8
- Total bathrooms:3
- Full bathrooms:3
- Living area:2,727 sq. ft.
Heating and cooling
- Heating:Baseboard
Structure and exterior
- Year built:2005
- Building area:2,727 sq. ft.
- Lot area:0.1 Acres
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$1,225,000
- Price per sq. ft.:$449.21
- Tax amount:$6,629 (2024)
New listings near 308 Beach 86th Street
- New$1,495,000Active5 beds 4 baths2,555 sq. ft.
903 Hicksville Road, Far Rockaway, NY 11691
MLS# 859413Listed by: PIN IT REALTY LLC - New$1,849,000Active9 beds 5 baths3,188 sq. ft.
1092 Beach 12th Street, Far Rockaway, NY 11691
MLS# 900586Listed by: HOWARD HANNA COACH - New$1,499,000Active5 beds 4 baths2,208 sq. ft.
903 903 Hicksville, Far Rockaway, NY 11691
MLS# 840236Listed by: ALL GOING REALTY LLC - New$1,275,000Active7 beds 5 baths4,756 sq. ft.
1134 Bay 27th Street, Far Rockaway, NY 11691
MLS# 899989Listed by: KELLER WILLIAMS RLTY LANDMARK - New$629,999Active3 beds 2 baths924 sq. ft.
2248 New Haven Avenue, Far Rockaway, NY 11691
MLS# 897120Listed by: CHARLES RUTENBERG REALTY INC - New$675,000Active3 beds 2 baths1,271 sq. ft.
301 Beach 15 Street, Far Rockaway, NY 11691
MLS# 897300Listed by: CENTURY 21 MILESTONE TEAM RLTY - $1,150,000Active4 beds 6 baths2,622 sq. ft.
1011 Bay 24th Street, Far Rockaway, NY 11691
MLS# 896495Listed by: PERFECT PROPERTIES CORP - $699,000Active5 beds 3 baths2,200 sq. ft.
418 Beach 29th Street, Far Rockaway, NY 11691
MLS# 894152Listed by: COLDWELL BANKER AMERICAN HOMES - $939,000Active6 beds 4 baths2,100 sq. ft.
342 Beach 46th Street, Far Rockaway, NY 11691
MLS# 894634Listed by: JOHN SAVORETTI REALTY - $999,999Active6 beds 4 baths2,526 sq. ft.
1292 Augustina Avenue, Far Rockaway, NY 11691
MLS# 893645Listed by: GREENE REALTY GROUP