25 Fremont Street, Harrison, NY 10528
Local realty services provided by:Better Homes and Gardens Real Estate Choice Realty

25 Fremont Street,Harrison, NY 10528
$1,600,000
- 9 Beds
- 4 Baths
- 3,415 sq. ft.
- Multi-family
- Active
Listed by:matthew warbet
Office:keller williams hudson valley
MLS#:863987
Source:One Key MLS
Price summary
- Price:$1,600,000
- Price per sq. ft.:$468.52
About this home
Fully leased triplex in Harrison generating a solid 7%+ cap rate, with immediate value-add upside. Current monthly rent roll totals $12,655 with low annual expenses of $37,221, producing a net operating income of $114,639.
Unit Breakdown:
4BR/1BA: $4,450/month
3BR/1BA: $4,300/month
2BR/2BA: $3,905/month
All tenants pay electric and gas (except for the 2BR unit, where the landlord covers utilities). Each unit includes in-unit laundry.
A large 2-car garage, not currently used by tenants, offers a clear opportunity to add $750–$1,000/month in storage income, increasing the cap rate to nearly 8%. Rents may also be below market value and can be raised over time as leases roll over.
Located on a quiet dead-end street with a short commute to Metro-North, shops, and top-rated schools, this property offers long-term rental stability in a high-demand Westchester market.
Fully occupied, cash flowing, and primed for even stronger returns.
(Photos and floorplan are of the top floor 4 bedroom unit. It is currently fully rented.)
Contact an agent
Home facts
- Year built:1928
- Listing Id #:863987
- Added:486 day(s) ago
- Updated:July 13, 2025 at 10:46 AM
Rooms and interior
- Bedrooms:9
- Total bathrooms:4
- Full bathrooms:4
- Living area:3,415 sq. ft.
Heating and cooling
- Heating:Oil
Structure and exterior
- Year built:1928
- Building area:3,415 sq. ft.
- Lot area:0.13 Acres
Schools
- High school:Harrison High School
- Middle school:Louis M Klein Middle School
- Elementary school:Parsons Memorial
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$1,600,000
- Price per sq. ft.:$468.52
- Tax amount:$20,959 (2024)
New listings near 25 Fremont Street
- Coming Soon$1,995,000Coming Soon5 beds 5 baths
53 Highfield Road, Harrison, NY 10528
MLS# 901069Listed by: BERKSHIRE HATHAWAY HS NY PROP - New$2,295,000Active5 beds 4 baths4,211 sq. ft.
334 West Street, Harrison, NY 10528
MLS# 899783Listed by: JULIA B FEE SOTHEBYS INT. RLTY - New$1,245,000Active3 beds 4 baths2,658 sq. ft.
17 Bellain Avenue, Harrison, NY 10528
MLS# 899155Listed by: RELO REDAC, INC. - New$1,199,000Active5 beds 3 baths2,549 sq. ft.
183 Park Avenue, Harrison, NY 10528
MLS# 899208Listed by: AURUM STANDARD REALTY CORP - Open Sat, 2 to 4pmNew$1,379,000Active4 beds 2 baths1,930 sq. ft.
21 Danner Avenue, Harrison, NY 10528
MLS# 898132Listed by: WILLIAM RAVEIS-NEW YORK LLC - New$215,000Active1 beds 1 baths720 sq. ft.
470 Halstead Avenue #4S, Harrison, NY 10528
MLS# 898245Listed by: WILLIAM RAVEIS REAL ESTATE - New$799,000Active4 beds 3 baths2,000 sq. ft.
60 Park Avenue, West Harrison, NY 10604
MLS# 898219Listed by: CHRISTIE'S INT. REAL ESTATE - $2,495,000Pending5.48 Acres
122 Lincoln Avenue, Purchase, NY 10577
MLS# 898718Listed by: GREENE REALTY GROUP - Open Sat, 12 to 3pmNew$1,375,000Active4 beds 3 baths2,613 sq. ft.
22 Shelton Street, Harrison, NY 10528
MLS# 874286Listed by: WEICHERT REALTORS - New$2,150,000Active2.83 Acres
3/5 Bristol Lane, Purchase, NY 10577
MLS# 897575Listed by: JULIA B FEE SOTHEBYS INT. RLTY