25 Fremont Street, Harrison, NY 10528
Local realty services provided by:Better Homes and Gardens Real Estate Safari Realty
25 Fremont Street,Harrison, NY 10528
$1,600,000
- 9 Beds
- 4 Baths
- 3,415 sq. ft.
- Multi-family
- Active
Listed by:matthew warbet
Office:keller williams hudson valley
MLS#:863987
Source:OneKey MLS
Price summary
- Price:$1,600,000
- Price per sq. ft.:$468.52
About this home
Fully leased triplex in Harrison generating a solid 7%+ cap rate, with immediate value-add upside. Current monthly rent roll totals $12,655 with low annual expenses of $37,221, producing a net operating income of $114,639.
Unit Breakdown:
4BR/1BA: $4,450/month
3BR/1BA: $4,300/month
2BR/2BA: $3,905/month
All tenants pay electric and gas (except for the 2BR unit, where the landlord covers utilities). Each unit includes in-unit laundry.
A large 2-car garage, not currently used by tenants, offers a clear opportunity to add $750–$1,000/month in storage income, increasing the cap rate to nearly 8%. Rents may also be below market value and can be raised over time as leases roll over.
Located on a quiet dead-end street with a short commute to Metro-North, shops, and top-rated schools, this property offers long-term rental stability in a high-demand Westchester market.
Fully occupied, cash flowing, and primed for even stronger returns.
(Photos and floorplan are of the top floor 4 bedroom unit. It is currently fully rented.)
Contact an agent
Home facts
- Year built:1928
- Listing ID #:863987
- Added:528 day(s) ago
- Updated:September 25, 2025 at 01:28 PM
Rooms and interior
- Bedrooms:9
- Total bathrooms:4
- Full bathrooms:4
- Living area:3,415 sq. ft.
Heating and cooling
- Heating:Oil
Structure and exterior
- Year built:1928
- Building area:3,415 sq. ft.
- Lot area:0.13 Acres
Schools
- High school:Harrison High School
- Middle school:Louis M Klein Middle School
- Elementary school:Parsons Memorial
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$1,600,000
- Price per sq. ft.:$468.52
- Tax amount:$20,959 (2024)
New listings near 25 Fremont Street
- Coming SoonOpen Fri, 12 to 1:30pm$6,495,000Coming Soon6 beds 7 baths
11 Boxwood Lane, Harrison, NY 10580
MLS# 915702Listed by: COMPASS GREATER NY, LLC - New$995,000Active3 beds 4 baths2,505 sq. ft.
196 Gainsborg Avenue, West Harrison, NY 10604
MLS# 915820Listed by: KELLER WILLIAMS NY REALTY - New$30,000,000Active8 beds 12 baths14,680 sq. ft.
2525 Purchase Street, Purchase, NY 10577
MLS# 915874Listed by: JULIA B FEE SOTHEBYS INT. RLTY - New$2,350,000Active5 beds 6 baths5,752 sq. ft.
9 Boxwood Lane, Rye, NY 10580
MLS# 909105Listed by: HOULIHAN LAWRENCE INC. - $189,000Pending1 beds 1 baths800 sq. ft.
38 Underhill Avenue #2A, West Harrison, NY 10604
MLS# 912623Listed by: RE/MAX PRESTIGE PROPERTIES - Open Fri, 11:30am to 12:30pm$3,895,000Active6 beds 11 baths12,872 sq. ft.
40 Polly Park Road, Rye, NY 10580
MLS# 911637Listed by: JULIA B FEE SOTHEBYS INT. RLTY - $6,575,000Active6 beds 8 baths11,388 sq. ft.
18 Stone Bridge Road, Purchase, NY 10577
MLS# 912131Listed by: JULIA B FEE SOTHEBYS INT. RLTY - $1,095,000Active3 beds 4 baths2,505 sq. ft.
194 Gainsborg Avenue E, West Harrison, NY 10604
MLS# 908355Listed by: KELLER WILLIAMS NY REALTY - $799,000Active3 beds 1 baths1,486 sq. ft.
145 Harrison Avenue, Harrison, NY 10528
MLS# 905447Listed by: JULIA B FEE SOTHEBYS INT. RLTY - Open Sun, 1 to 3pm$2,495,000Active5 beds 9 baths6,613 sq. ft.
39 Rigene Road, Harrison, NY 10528
MLS# 900416Listed by: HOULIHAN LAWRENCE INC.