1471 E 118th Street, Cleveland, OH 44106
Local realty services provided by:Better Homes and Gardens Real Estate Central
Listed by: jullian vaughn, sophie boehlen
Office: premier heights realty llc.
MLS#:5212544
Source:OH_NORMLS
Price summary
- Price:$499,900
About this home
FULLY OCCUPIED 10 bedroom duplex in the heart of the thriving University Circle area!! This high performing duplex currently generates almost $65K in annual GROSS INCOME and over $55K in NET INCOME yielding a 11.12% CAP RATE (details available upon request). With strong cash flow and a premium location that is within minutes to CWRU (CWRU Safe Ride stop is only a few houses away), and convenient to University Hospitals, Cleveland Clinic, VA and Cleveland Institute of Music in an area that is GROWING in demand, this remodeled duplex is the perfect addition to any portfolio. The FURNISHED right side of duplex is currently fully leased by the room to students through August 15, 2026, generating $3130/mo. in rent. The left-side duplex features the same spacious 5 bedroom/2 bath layout and is occupied by a great, long-term CMHA-assisted family that has been in place for 8 years. The left side unit currently generates $2269/mo. with the tenant responsible for only $81/mo. There is also potential for a CMHA rent increase this November, adding more upside to this already strong-performing asset. Extensive capital investments ensure low-maintenance ownership in future: new roof (2024), new hot water heater on left side (2025), right side gutted and remodeled – new everything – bathrooms, kitchen, floors, walls, appliances, lighting and fixtures (2024), entire front porch rebuilt (2026), landscaping renovation (2026), left side gut renovated (2017). This is a standout opportunity for investors seeking IMMEDIATE CASH FLOW, strong rental history and long-term appreciation potential in one of Cleveland’s hottest rental areas. Don’t miss out on this perfect blend of guaranteed, recession-proof CMHA income and the premium pricing power of furnished student housing! Property will transfer with a valid Lead Safe Certificate....
Contact an agent
Home facts
- Year built:1910
- Listing ID #:5212544
- Added:1 day(s) ago
- Updated:May 22, 2026 at 08:43 PM
Rooms and interior
- Bedrooms:10
- Total bathrooms:4
- Full bathrooms:4
- Rooms Total:16
- Kitchen Description:Microwave, Range, Refrigerator
- Basement:Yes
- Basement Description:Full, Unfinished
Heating and cooling
- Cooling:Window Units
- Heating:Forced Air
Structure and exterior
- Roof:Fiberglass
- Year built:1910
- Lot area:0.1 Acres
- Construction Materials:Wood Siding
- Levels:3 Stories
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$499,900
- Tax amount:$4,039 (2025)
Features and amenities
- Appliances:Microwave, Range, Refrigerator
New listings near 1471 E 118th Street
- New
$799,999Active3 beds 4 baths1,890 sq. ft.2312 W 5th Street, Cleveland, OH 44113
MLS# 5200001Listed by: CHESTNUT HILL REALTY, INC. - New
$299,900Active4 beds 2 baths1,562 sq. ft.1942 E 120th Street, Cleveland, OH 44106
MLS# 5212289Listed by: VSD REALTY, LLC. - New
$189,900Active3 beds 2 baths3854 W 116th Street, Cleveland, OH 44111
MLS# 5212571Listed by: HOMEPOINT REAL ESTATE - New
$80,000Active4 beds 1 baths1,370 sq. ft.3541 E 113th Street, Cleveland Heights, OH 44105
MLS# 5212575Listed by: LPT REALTY - New
$117,500Active4 beds 1 baths2,062 sq. ft.19806 Shawnee Avenue, Cleveland, OH 44119
MLS# 5201938Listed by: COLDWELL BANKER SCHMIDT REALTY - New
$254,000Active3 beds 2 baths1,516 sq. ft.4323 Valleyside Road, Cleveland, OH 44135
MLS# 5212199Listed by: MCDOWELL HOMES REAL ESTATE SERVICES - New
$115,000Active3 beds 1 baths1,344 sq. ft.2802 E 118th Street, Cleveland, OH 44120
MLS# 5212495Listed by: RE/MAX MARKET SOLUTIONS - New
$149,900Active3 beds 1 baths1,608 sq. ft.18119 Lake Shore Boulevard, Cleveland, OH 44119
MLS# 5212327Listed by: REAL OF OHIO - Open Sat, 1 to 3pmNew
$150,000Active3 beds 2 baths1,313 sq. ft.3878 W 133rd Street, Cleveland, OH 44111
MLS# 5211714Listed by: KELLER WILLIAMS GREATER METROPOLITAN