1471 E 118th Street, Cleveland, OH 44106
Local realty services provided by:Better Homes and Gardens Real Estate Central
Listed by: jullian vaughn, sophie boehlen
Office: premier heights realty llc.
MLS#:5212544
Source:OH_NORMLS
Price summary
- Price:$499,900
About this home
FULLY OCCUPIED 10 bedroom duplex in the heart of the thriving University Circle area!! This high performing duplex currently generates almost $65K in annual GROSS INCOME and over $55K in NET INCOME yielding a 11.12% CAP RATE (details available upon request). With strong cash flow and a premium location that is within minutes to CWRU (CWRU Safe Ride stop is only a few houses away), and convenient to University Hospitals, Cleveland Clinic, VA and Cleveland Institute of Music in an area that is GROWING in demand, this remodeled duplex is the perfect addition to any portfolio. The FURNISHED right side of duplex is currently fully leased by the room to students through August 15, 2026, generating $3130/mo. in rent. The left-side duplex features the same spacious 5 bedroom/2 bath layout and is occupied by a great, long-term CMHA-assisted family that has been in place for 8 years. The left side unit currently generates $2269/mo. with the tenant responsible for only $81/mo. There is also potential for a CMHA rent increase this November, adding more upside to this already strong-performing asset. Extensive capital investments ensure low-maintenance ownership in future: new roof (2024), new hot water heater on left side (2025), right side gutted and remodeled – new everything – bathrooms, kitchen, floors, walls, appliances, lighting and fixtures (2024), entire front porch rebuilt (2026), landscaping renovation (2026), left side gut renovated (2017). This is a standout opportunity for investors seeking IMMEDIATE CASH FLOW, strong rental history and long-term appreciation potential in one of Cleveland’s hottest rental areas. Don’t miss out on this perfect blend of guaranteed, recession-proof CMHA income and the premium pricing power of furnished student housing! Property will transfer with a valid Lead Safe Certificate....
Contact an agent
Home facts
- Year built:1910
- Listing ID #:5212544
- Added:32 day(s) ago
- Updated:June 24, 2026 at 02:57 PM
Rooms and interior
- Bedrooms:10
- Total bathrooms:4
- Full bathrooms:4
- Rooms Total:16
- Kitchen Description:Microwave, Range, Refrigerator
- Basement:Yes
- Basement Description:Full, Unfinished
Heating and cooling
- Cooling:Window Units
- Heating:Forced Air
Structure and exterior
- Roof:Fiberglass
- Year built:1910
- Lot area:0.1 Acres
- Construction Materials:Wood Siding
- Levels:3 Stories
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$499,900
- Tax amount:$4,039 (2025)
Features and amenities
- Appliances:Microwave, Range, Refrigerator
New listings near 1471 E 118th Street
- New
$99,900Active3 beds 2 baths1,092 sq. ft.2827 E 119th Street, Cleveland, OH 44120
MLS# 5221845Listed by: LOKAL REAL ESTATE, LLC. - New
$99,900Active4 beds 2 baths1,968 sq. ft.2113 West 104th Street, Cleveland, OH 44102
MLS# 5221109Listed by: EXP REALTY, LLC. - New
$15,000Active0.12 Acres9509 Heath Avenue, Cleveland, OH 44104
MLS# 5221541Listed by: KELLER WILLIAMS LIVING - New
$550,000Active4 beds 4 baths3,618 sq. ft.3401 Clinton Avenue, Cleveland, OH 44113
MLS# 5221586Listed by: CENTURY 21 HOMESTAR - New
$109,900Active6 beds 2 baths3,478 sq. ft.1028 E 146 Street, Cleveland, OH 44110
MLS# 5221611Listed by: EXP REALTY, LLC. - New
$90,000Active8 beds 8 baths6404 Carl Avenue, Cleveland, OH 44103
MLS# 5221767Listed by: LPT REALTY - New
$99,500Active4 beds 2 baths1,536 sq. ft.4101 E 64th Street, Cleveland, OH 44105
MLS# 5221785Listed by: RE/MAX CROSSROADS PROPERTIES - New
$420,000Active4 beds 3 baths3,316 sq. ft.2172 West Boulevard, Cleveland, OH 44102
MLS# 5221820Listed by: EXP REALTY, LLC. - New
$337,000Active4 beds 2 baths2,950 sq. ft.3297 W 127th Street, Cleveland, OH 44111
MLS# 5221071Listed by: KELLER WILLIAMS GREATER METROPOLITAN - New
$99,500Active3 beds 1 baths1,454 sq. ft.3118 W 97th Street, Cleveland, OH 44102
MLS# 5220720Listed by: COLDWELL BANKER SCHMIDT REALTY