115 Locust St, Harrisburg, PA 17101
Local realty services provided by:Better Homes and Gardens Real Estate Cassidon Realty
115 Locust St,Harrisburg, PA 17101
$489,900
- 3 Beds
- - Baths
- 2,916 sq. ft.
- Multi-family
- Active
Listed by: adam kautz
Office: iron valley real estate of york county
MLS#:PADA2046402
Source:BRIGHTMLS
Price summary
- Price:$489,900
- Price per sq. ft.:$168
About this home
FULLY RENTED! Turnkey Downtown Harrisburg Multi-family Investment Cap Rate: 10.46%+
Welcome to an exceptional income-producing opportunity in the heart of Downtown Harrisburg’s thriving Riverfront district — just steps from the Susquehanna River, restaurants, state offices, and entertainment.
This unique property includes two fully detached single-family homes on one deed — offering dual rental streams in one of the city’s most walkable and high-demand areas.
🔑 Property Highlights:
• Front Home: 5 bed / 2.5 bath | Current Rent: 2,650 + 185.37 utility charge |Est. Rent: $2,900/month or more
• Rear Home: 3 bed / 2 bath |Current Rent: 2,000 + variable charges for utilities| Est. Rent: $2,100/month or more
• Total Monthly Rental Income:Current: 4,650 base + utility charges | Est: $5,000+
• Estimated Monthly PITI Payment: $3,459
• Estimated Monthly Cash Flow: $1,541+
📊 Investment Snapshot:
• Annual Gross Income: $60,000
• Estimated Annual Expenses (taxes, insurance, maintenance): $7,684
• Estimated Net Operating Income (NOI): $52,316
• Cap Rate: 10.46% (conservatively) | 11.25%+ with short-term rental conversion
With positive cash flow, this is the kind of high-yield, low-risk asset investors chase — and rarely find in such a prime location. Just a few blocks from Riverfront Park, City Island, the Capitol Complex, and the area’s largest employers, appreciation potential here is as strong as the income stream.
Whether you’re a first-time investor or building your portfolio, this is a rare chance to buy low and cash flow immediately in a city with long-term upside.
Contact an agent
Home facts
- Year built:1890
- Listing ID #:PADA2046402
- Added:156 day(s) ago
- Updated:November 15, 2025 at 03:47 PM
Rooms and interior
- Bedrooms:3
- Living area:2,916 sq. ft.
Heating and cooling
- Cooling:Ductless/Mini-Split, Wall Unit
- Heating:Baseboard - Electric, Electric, Natural Gas, Radiator
Structure and exterior
- Roof:Asphalt, Rubber
- Year built:1890
- Building area:2,916 sq. ft.
- Lot area:0.03 Acres
Schools
- High school:HARRISBURG HIGH SCHOOL
Utilities
- Water:Public
- Sewer:Public Septic
Finances and disclosures
- Price:$489,900
- Price per sq. ft.:$168
- Tax amount:$3,884 (2024)
New listings near 115 Locust St
- New
$240,000Active2 beds 3 baths1,342 sq. ft.314 Lincoln Ave, HARRISBURG, PA 17111
MLS# PADA2051686Listed by: RE/MAX REALTY ASSOCIATES - Coming SoonOpen Sat, 1 to 3pm
$259,900Coming Soon3 beds 2 baths2313 Green St, HARRISBURG, PA 17110
MLS# PADA2051672Listed by: KELLER WILLIAMS REALTY - New
$184,900Active2 beds -- baths1,821 sq. ft.3005 N 3rd St, HARRISBURG, PA 17110
MLS# PADA2051388Listed by: KELLER WILLIAMS OF CENTRAL PA - New
$143,000Active3 beds 1 baths1,628 sq. ft.1937 Whitehall St, HARRISBURG, PA 17103
MLS# PADA2051390Listed by: IRON VALLEY REAL ESTATE OF CENTRAL PA - New
$439,500Active3 beds 3 baths2,414 sq. ft.4300 N Victoria Way, HARRISBURG, PA 17112
MLS# PADA2051426Listed by: HOMECOIN.COM - New
$560,000Active5 beds 4 baths3,448 sq. ft.7094 Creek Crossing Dr, HARRISBURG, PA 17111
MLS# PADA2051532Listed by: IRON VALLEY REAL ESTATE OF CENTRAL PA - New
$229,900Active4 beds 2 baths1,824 sq. ft.135 Lucknow Rd, HARRISBURG, PA 17110
MLS# PADA2051542Listed by: KELLER WILLIAMS OF CENTRAL PA - New
$199,000Active3 beds 1 baths1,368 sq. ft.317 S River St, HARRISBURG, PA 17104
MLS# PADA2051550Listed by: KELLER WILLIAMS OF CENTRAL PA - New
$224,900Active2 beds 2 baths1,548 sq. ft.1010 Cherrington Dr, HARRISBURG, PA 17110
MLS# PADA2051592Listed by: KELLER WILLIAMS OF CENTRAL PA - Coming Soon
$325,000Coming Soon3 beds 2 baths4011 Easy St, HARRISBURG, PA 17109
MLS# PADA2051596Listed by: IRON VALLEY REAL ESTATE OF CENTRAL PA
Protect your home and budget with an American Home Shield© home warranty. Learn more© 2025 Better Homes and Gardens Real Estate LLC. An Anywhere Real Estate company. All rights reserved. Better Homes and Gardens® Real Estate is a registered trademark owned by Meredith Operations Corporation, licensed to Better Homes and Gardens Real Estate LLC and used with permission. Better Homes and Gardens Real Estate LLC fully supports the principles of the Fair Housing Act and the Equal Opportunity Act. Listing information is deemed reliable but is not guaranteed accurate.
Each office is independently owned and operated.
Any services or products provided by third parties are not provided by, affiliated with or related to Better Homes and Gardens Real Estate LLC, or its affiliated companies.