5230 Schuyler St, Philadelphia, PA 19144
Local realty services provided by:Better Homes and Gardens Real Estate Realty Connect
5230 Schuyler St,Philadelphia, PA 19144
$533,500
- 8 Beds
- - Baths
- 3,100 sq. ft.
- Multi-family
- Active
Listed by: toma holovatskyy
Office: plus realtors
MLS#:PAPH2634846
Source:BRIGHTMLS
Price summary
- Price:$533,500
- Price per sq. ft.:$172.1
About this home
Rare opportunity to acquire a fully occupied, turnkey 8-bed / 8-bath legal quad with long-term tenants through 2027, an active rental license, $60,636 in annual gross income, and room for value-add! Located right near the Queen Lane train station, it’s under a 25-minute ride straight to Suburban Station in Center City Philadelphia. You’re also right by William Penn Charter School, the Germantown Friends School field, and the Thomas Jefferson East Falls campus, with quick access to Route 1 and I-76, and (last but not least) Dunkin. This is a very strong location that attracts high-quality rental demand while still leaving plenty of room for appreciation in the years to come.
The property has an excellent setup of 8 beds and 8 full baths, which makes it easy to lease. The basement is a 2-bed / 2-bath with luxury renovations, stainless steel appliances, a bar area, two fireplaces, beautiful bathrooms, and a washer and dryer. Unit 1 is a large, updated 3-bed / 3-bath with backyard access and washer/dryer. Unit 2F is a spacious 1 bed / 1 bath with a gorgeous kitchen and dining area, a stone accent wall, and washer/dryer. Unit 2R is a cozy 2 bed / 2 bath with backyard access and washer/dryer. Every unit in the building has its own washer and dryer, a big plus for tenants and for leasing speed. Current tenants have been in place since 2023/2024, and they’re respectful, caring, and would like to stay. In Philadelphia, great tenants are paramount, and this property has them.
Tenants have separate electric meters. The owner pays gas heating ($2,160/yr) and water ($2,040/yr), and insurance of $3,500/yr ( 3 out of 4 units have two points of exits - great for lower insurance). Current rents are as follows: the basement (2 bed / 2 bath) is $1,690/mo with a lease ending 06/30/2027; Unit 1 (3 bed / 3 bath) is $1,353/mo ending 09/30/2027; Unit 2F (1 bed / 1 bath) is $1,045/mo ending 06/30/2027; and Unit 2R (2 bed / 2 bath) is $965/mo ending 11/30/2026 (potentially renewing).
The property currently carries a homestead exemption with taxes just under $5,000; without it, taxes would be $6,100. Using the $6,100 figure, a 5% maintenance allowance, 3% vacancy, a $500 trash fee, $200 for rental license, and $300 for snow removal , insurance and utility expenses, the total expenses come to $19,965; NOI is $40,985, for a 7.68% cap rate at the $533,500 asking price. On turnover, the new owner has room to add value by spin flight cosmetic improvements, pushing NOI and the cap rate well past 9.5%. This is an easy to maintain income producing property from day 1 with high quality rental demand and potential for higher returns....
Contact an agent
Home facts
- Year built:1900
- Subdivision & Development:NONE AVAILABLE
- Listing ID #:PAPH2634846
- Added:45 day(s) ago
- Updated:July 29, 2026 at 01:56 PM
Rooms and interior
- Bedrooms:8
- Flooring:Luxury Vinyl Plank
- Kitchen Description:Dishwasher, Refrigerator, Stove
- Living area:3,100 sq. ft.
Heating and cooling
- Cooling:Window Unit(s)
- Heating:Natural Gas, Radiant
Structure and exterior
- Year built:1900
- Building area:3,100 sq. ft.
- Lot area:0.05 Acres
- Construction Materials:Masonry
- Exterior Features:Patio(s)
- Foundation Description:Stone
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$533,500
- Price per sq. ft.:$172.1
- Tax amount:$4,928 (2026)
Features and amenities
- Amenities:Electric Available, Natural Gas Available
New listings near 5230 Schuyler St
- New
$75,000Active2 beds 1 baths728 sq. ft.3402 Tampa Street, Philadelphia, PA 19134
MLS# PM-143512Listed by: VYLLA HOME, LLC - New
$100,000Active0 Acres916 Wharton St, PHILADELPHIA, PA 19147
MLS# PAPH2626936Listed by: IQ REALTY LLC - New
$339,900Active5 beds -- baths1,760 sq. ft.2128 N 9th St, PHILADELPHIA, PA 19122
MLS# PAPH2650666Listed by: PREMIUM REALTY CASTOR INC - New
$195,000Active3 beds 1 baths1,064 sq. ft.5952 Palmetto St, PHILADELPHIA, PA 19120
MLS# PAPH2654118Listed by: PREMIUM REALTY CASTOR INC - New
$639,000Active3 beds 2 baths1,621 sq. ft.1023 Lombard St, PHILADELPHIA, PA 19147
MLS# PAPH2654120Listed by: BHHS FOX & ROACH-CENTER CITY WALNUT - Coming SoonOpen Sun, 1 to 3pm
$299,000Coming Soon3 beds 1 baths8061 Fairview St, PHILADELPHIA, PA 19136
MLS# PAPH2654132Listed by: REAL OF PENNSYLVANIA - New
$250,000Active4 beds 2 baths2,315 sq. ft.110 Diamond St, PHILADELPHIA, PA 19122
MLS# PAPH2645130Listed by: FOUNDATION REALTY GROUP INC - New
$899,000Active3 beds 5 baths2,630 sq. ft.1428 S Leithgow Ter, PHILADELPHIA, PA 19147
MLS# PAPH2650464Listed by: COMPASS PENNSYLVANIA, LLC - Coming Soon
$425,000Coming Soon3 beds 3 baths1926 E Firth St, PHILADELPHIA, PA 19125
MLS# PAPH2654066Listed by: BY REAL ESTATE - New
$360,000Active4 beds -- baths2,600 sq. ft.3530 N 23rd St, PHILADELPHIA, PA 19140
MLS# PAPH2654078Listed by: REAL ESTATE MANAGEMENT ADVISORS LLC