409 Walnut Street, Reading, PA 19601
Local realty services provided by:Better Homes and Gardens Real Estate Cassidon Realty
409 Walnut Street,Reading City, PA 19601
$1,095,000
- - Beds
- - Baths
- 10,350 sq. ft.
- Multi-family
- Active
Listed by: frank j. renaldi, jr.
Office: the real estate firm&propmngmt
MLS#:779632
Source:PA_LVAR
Price summary
- Price:$1,095,000
- Price per sq. ft.:$105.8
About this home
Walnut St Commons | 409 Walnut St, Reading, PA
Walnut St Commons presents a stabilized 9-unit multifamily investment in the heart of Reading, PA, offering strong in-place cash flow with additional upside through rent optimization. This property has a diversified unit mix and consistent tenant demand.
This asset generates a current NOI of $82,864 with a 7.57% cap rate, and offers a clear path to a pro forma NOI of $87,454 (7.99% cap rate) through modest rent increases to market levels.
The unit mix consists of (3) studios, (5) one-bedroom units, and (1) two-bedroom unit, with an average rent of approximately $1,046/unit, leaving room for continued growth as units turn.
Operational efficiency is a key highlight, with expenses at just ~27% of EGI, supporting strong cash flow and a 1.39+ DSCR, making this an attractive option for both conventional and DSCR financing.
Investors will benefit from steady rental demand in a dense, renter-populated area, along with favorable long-term fundamentals, including projected rent growth and improving cash flow over time. Projections indicate increasing returns, with cash-on-cash returns exceeding 10% in the near term and continued growth thereafter.
Investment highlights
7.57% Cap Rate (Current)
7.99% Cap Rate (Pro Forma)
8.45% Cash on Cash (Current)
10.13% Cash on Cash (Pro Forma)
9 unit multifamily property
Fee Simple ownership
Value add opportunity with below market rents
Strong demographics in Reading, PA
Laundry income projected - Units were just installed...
Contact an agent
Home facts
- Year built:1890
- Listing ID #:779632
- Added:4 day(s) ago
- Updated:June 29, 2026 at 02:59 PM
Rooms and interior
- Living area:10,350 sq. ft.
Heating and cooling
- Heating:Electric
Structure and exterior
- Year built:1890
- Building area:10,350 sq. ft.
- Lot area:0.1 Acres
- Construction Materials:Brick
- Levels:3 or More Stories
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$1,095,000
- Price per sq. ft.:$105.8
- Tax amount:$3,356
New listings near 409 Walnut Street
- New
$220,000Active5 beds -- baths2,840 sq. ft.307 S 6th St, READING, PA 19602
MLS# PABK2074130Listed by: UNITED REAL ESTATE STRIVE 212 - New
$509,900Active4 beds 3 baths3,798 sq. ft.72 Sawgrass Dr, READING, PA 19606
MLS# PABK2074212Listed by: RE/MAX OF READING - Coming Soon
$450,000Coming Soon4 beds 3 baths456 Mountain Home Rd, READING, PA 19608
MLS# PABK2074336Listed by: RE/MAX OF READING - Coming SoonOpen Thu, 5 to 7pm
$225,000Coming Soon5 beds 2 baths918 N 5th St, READING, PA 19601
MLS# PABK2074170Listed by: KELLER WILLIAMS PLATINUM REALTY - WYOMISSING - Coming Soon
$119,987Coming Soon3 beds 2 baths306 Hampshire Ave, READING, PA 19606
MLS# PABK2074322Listed by: NEXTHOME LEGACY REAL ESTATE - New
$549,900Active4 beds 4 baths3,586 sq. ft.1723 Colony Dr, READING, PA 19610
MLS# PABK2073346Listed by: RE/MAX OF READING - Coming Soon
$349,900Coming Soon4 beds 2 baths2310 Lincoln Ave, READING, PA 19609
MLS# PABK2074288Listed by: COLDWELL BANKER REALTY - New
$429,900Active3 beds 3 baths1,773 sq. ft.1624 Concord Rd, READING, PA 19610
MLS# PABK2074142Listed by: RE/MAX OF READING - New
$379,000Active3 beds 3 baths2,025 sq. ft.1 Ontario Dr, READING, PA 19608
MLS# PABK2074148Listed by: COMPASS PENNSYLVANIA, LLC - New
$195,000Active6 beds 3 baths1,689 sq. ft.1116 Mulberry St, READING, PA 19604
MLS# PABK2074278Listed by: RE/MAX OF READING