231 Forest Green Drive, Columbia, SC 29209
Local realty services provided by:Better Homes and Gardens Real Estate Medley
231 Forest Green Drive,Columbia, SC 29209
$775,000
- 2 Beds
- 3 Baths
- 1,296 sq. ft.
- Townhouse
- Active
Listed by: graeme moore
Office: the moore company
MLS#:625478
Source:SC_CML
Price summary
- Price:$775,000
- Price per sq. ft.:$597.99
- Monthly HOA dues:$221
About this home
Four-unit investment opportunity within the same established complex, with immediate cash flow and clear upside. This small multifamily portfolio consists of four separate residences generating $82,560 in current annual gross income, with room to grow as rents continue to move toward market. A 10 pct. rent increase drives NOI to approximately $53,800, resulting in a ~6.9 pct. cap rate at the current asking price — with additional upside through continued rent normalization.The asset is professionally managed with conservative underwriting assumptions: 8 pct. management, realistic vacancy, modest repairs, and assumed taxes and insurance. Operations are straightforward and predictable, making this an efficient hold without the complexity of larger multifamily or scattered-site management.This portfolio is particularly well-suited for a 1031 exchange buyer seeking a clean replacement property with dependable income, manageable scale, and a clear path to improved returns. Stable day-one performance, upside over time, and the kind of certainty exchange buyers prioritize. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.
Contact an agent
Home facts
- Year built:2007
- Listing ID #:625478
- Added:1 day(s) ago
- Updated:January 22, 2026 at 08:58 PM
Rooms and interior
- Bedrooms:2
- Total bathrooms:3
- Full bathrooms:2
- Half bathrooms:1
- Living area:1,296 sq. ft.
Heating and cooling
- Cooling:Central
- Heating:Central
Structure and exterior
- Year built:2007
- Building area:1,296 sq. ft.
Schools
- High school:Dreher
- Middle school:Hand
- Elementary school:Meadowfield
Utilities
- Water:Public
- Sewer:Public
Finances and disclosures
- Price:$775,000
- Price per sq. ft.:$597.99
New listings near 231 Forest Green Drive
- New
$310,000Active4 beds 2 baths2,200 sq. ft.249 Sandhurst Road, Columbia, SC 29210
MLS# 625480Listed by: EXP REALTY LLC - New
$289,000Active2 beds 2 baths1,116 sq. ft.1207 Chevis Street, Columbia, SC 29205
MLS# 625482Listed by: KELLER WILLIAMS REALTY - New
$210,000Active3 beds 2 baths1,364 sq. ft.18 Bedford Court, Columbia, SC 29209
MLS# 625467Listed by: THE HORTON COMPANY - New
$987,000Active4 beds 5 baths3,271 sq. ft.103 Creek Vista Way, Columbia, SC 29206
MLS# 625470Listed by: THE MOORE COMPANY - New
Listed by BHGRE$259,000Active3 beds 2 baths1,778 sq. ft.2 Vera Circle, Columbia, SC 29204
MLS# 625476Listed by: BETTER HOMES AND GARDENS REAL EST MEDLEY - New
$140,000Active3 beds 2 baths1,603 sq. ft.10 Prices Court #A, Columbia, SC 29212
MLS# 625477Listed by: KELLER WILLIAMS REALTY - New
$249,900Active3 beds 2 baths1,852 sq. ft.220 Sundew Road, Elgin, SC 29045
MLS# 625450Listed by: CAROLINA RE & INV GROUP LLC - New
$515,000Active3 beds 3 baths2,595 sq. ft.727 Broad Leaf Drive, Elgin, SC 29045
MLS# 625451Listed by: COLDWELL BANKER REALTY - New
$380,000Active4 beds 4 baths2,936 sq. ft.875 Gardendale Drive, Columbia, SC 29210
MLS# 625463Listed by: CHUCKTOWN HOMES - KELLER WILLIAMS