706, 708, 800 Navidad, Bryan, TX 77801
Local realty services provided by:Better Homes and Gardens Real Estate Hometown
706, 708, 800 Navidad,Bryan, TX 77801
$1,820,000
- - Beds
- - Baths
- 9,600 sq. ft.
- Multi-family
- Active
Listed by: chase robinson
Office: jerman realty inc
MLS#:25008119
Source:TX_BCSR
Price summary
- Price:$1,820,000
- Price per sq. ft.:$189.58
About this home
Attention investors! $182,000 Annual NOI. 10% cap rate. This is a turn key investment close to campus that can be fully leased by the seller or managed by him. 10 of the 12 units are airbnbs. There is on-site staff and maintenance who has been there for 10 years and can help do basic repairs around the property. He pays $800/month and usually cooks for the airbnb guests.
Annual revenue is $210,000. 92% occupancy. In-house management and maintenance.
The property is close to Legend Event Center and only a 5 minute drive to the vet school.
Seller is a licensed real estate agent. He can stay on as an airbnb manager or lease it back to the buyer at $1,200/month for 11 of the units.
Willing to do creative finance or carry some if needed.
Contact an agent
Home facts
- Year built:1979
- Listing ID #:25008119
- Added:117 day(s) ago
- Updated:November 15, 2025 at 04:11 PM
Rooms and interior
- Living area:9,600 sq. ft.
Heating and cooling
- Heating:Central, Electric
Structure and exterior
- Roof:Shingle
- Year built:1979
- Building area:9,600 sq. ft.
- Lot area:0.49 Acres
Finances and disclosures
- Price:$1,820,000
- Price per sq. ft.:$189.58
- Tax amount:$15,633
New listings near 706, 708, 800 Navidad
- New
$239,999Active3 beds 2 baths1,020 sq. ft.2855 Messenger Way, Bryan, TX 77803
MLS# 25012002Listed by: CENTRAL METRO REALTY - New
$249,900Active3 beds 2 baths1,199 sq. ft.1003 E 24th Street, Bryan, TX 77803
MLS# 25012001Listed by: BROOKHAVEN REALTY - New
$329,900Active-- beds -- baths3,156 sq. ft.2703 Evergreen Circle, Bryan, TX 77801
MLS# 25011999Listed by: BROOKHAVEN REALTY - New
$329,900Active-- beds -- baths3,156 sq. ft.2712 Evergreen Circle, Bryan, TX 77801
MLS# 25012000Listed by: BROOKHAVEN REALTY - New
$219,900Active3 beds 2 baths1,208 sq. ft.3113 Larkspur Circle, Bryan, TX 77845
MLS# 64720353Listed by: CENTURY 21 INTEGRA UNLOCKED - New
$265,990Active3 beds 2 baths1,484 sq. ft.5441 Bear Run, Bryan, TX 77803
MLS# 89627059Listed by: LENNAR HOMES VILLAGE BUILDERS, LLC - New
$312,900Active3 beds 2 baths1,517 sq. ft.1933 Sebright Drive, Bryan, TX 77807
MLS# 25011996Listed by: STYLECRAFT BROKERAGE, LLC - New
$1,025,000Active3 beds 4 baths3,403 sq. ft.4691 River Valley Drive, Bryan, TX 77808
MLS# 25011762Listed by: SRA STRATEGIC REALTY ADVISORS - New
$259,000Active1.15 Acres3105 E Villa Maria Road, Bryan, TX 77803
MLS# 25011974Listed by: LISTINGSPARK - New
$325,500Active4 beds 2 baths1,662 sq. ft.1901 Sebright Drive, Bryan, TX 77807
MLS# 25011987Listed by: STYLECRAFT BROKERAGE, LLC