706, 708, 800 Navidad, Bryan, TX 77801
Local realty services provided by:Better Homes and Gardens Real Estate Hometown
706, 708, 800 Navidad,Bryan, TX 77801
$1,820,000
- - Beds
- - Baths
- 9,600 sq. ft.
- Multi-family
- Active
Listed by:chase robinson
Office:jerman realty inc
MLS#:25008119
Source:TX_BCSR
Price summary
- Price:$1,820,000
- Price per sq. ft.:$189.58
About this home
Attention investors! $182,000 Annual NOI. 10% cap rate. This is a turn key investment close to campus that can be fully leased by the seller or managed by him. 10 of the 12 units are airbnbs. There is on-site staff and maintenance who has been there for 10 years and can help do basic repairs around the property. He pays $800/month and usually cooks for the airbnb guests.
Annual revenue is $210,000. 92% occupancy. In-house management and maintenance.
The property is close to Legend Event Center and only a 5 minute drive to the vet school.
Seller is a licensed real estate agent. He can stay on as an airbnb manager or lease it back to the buyer at $1,200/month for 11 of the units.
Willing to do creative finance or carry some if needed.
Contact an agent
Home facts
- Year built:1979
- Listing ID #:25008119
- Added:74 day(s) ago
- Updated:October 03, 2025 at 01:55 PM
Rooms and interior
- Living area:9,600 sq. ft.
Heating and cooling
- Heating:Central, Electric
Structure and exterior
- Roof:Shingle
- Year built:1979
- Building area:9,600 sq. ft.
- Lot area:0.49 Acres
Finances and disclosures
- Price:$1,820,000
- Price per sq. ft.:$189.58
- Tax amount:$15,633
New listings near 706, 708, 800 Navidad
- New$239,900Active3 beds 2 baths1,484 sq. ft.
1510 Burt Street, Bryan, TX 77802
MLS# 25007427Listed by: CENTURY 21 INTEGRA - New$387,900Active3 beds 3 baths1,861 sq. ft.
2812 Spector Drive, Bryan, TX 77808
MLS# 25010367Listed by: COLDWELL BANKER APEX, REALTORS - New$329,600Active4 beds 3 baths2,043 sq. ft.
6045 Badger Street, Bryan, TX 77807
MLS# 25010414Listed by: STYLECRAFT BROKERAGE, LLC - New$468,000Active3 beds 3 baths2,310 sq. ft.
3710 Mancuso Road, Bryan, TX 77808
MLS# 25010366Listed by: LONGITUDE REAL ESTATE - New$649,000Active29.57 Acres
8380 Jackrabbit Lane, Bryan, TX 77808
MLS# 25010372Listed by: REAPP LLC - New$149,900Active0.24 Acres
707 North Avenue, Bryan, TX 77802
MLS# 25010369Listed by: TOWERPOINT REALTY - Open Sat, 11am to 1pmNew$349,900Active4 beds 3 baths1,908 sq. ft.
1967 Lili Cove, Bryan, TX 77807
MLS# 63428189Listed by: EXP REALTY, LLC - Open Sat, 10am to 4pmNew$275,000Active3 beds 2 baths1,556 sq. ft.
3509 Oak Hill Drive, Bryan, TX 77802
MLS# 25010324Listed by: CENTURY 21 INTEGRA UNLOCKED - Open Sat, 11am to 3pmNew$219,000Active3 beds 4 baths1,656 sq. ft.
1425 W Villa Maria Road #803, Bryan, TX 77801
MLS# 38693299Listed by: CENTURY 21 INTEGRA - New$247,000Active3 beds 2 baths1,132 sq. ft.
1134 Cottage Grove Circle, Bryan, TX 77801
MLS# 74375985Listed by: CB&A, REALTORS