706, 708, 800 Navidad, Bryan, TX 77801

Bryan
Local realty services provided by:Better Homes and Gardens Real Estate Hometown
706, 708, 800 Navidad,Bryan, TX 77801
$1,723,000
  • - Beds
  • - Baths
  • 9,600 sq. ft.
  • Multi-family
  • Active
Listed by: chase robinson
Office: jerman realty inc
MLS#:25008119
Source:TX_BCSR

Price summary

  • Price:$1,723,000
  • Price per sq. ft.:$179.48

About this home

$116,333 Annual NOI. 6.75% cap rate. This is a turn key investment close to campus that is fully leased through July 2026. Most of the units are renovated. There is on-site staff and maintenance who has been there for 10 years and can help do basic repairs around the property. He pays $825/month. Every other unit is leased at $1,200/month. Annual revenue is $168,300. Taxes: $17,266 Insurance all three buildings: $11,550 Maintenance/Upgrades: $23,150 (varies year to year) 100% occupancy. In-house management and maintenance. The property is close to Legend Event Center and only a 5 minute drive to the vet school. Seller is a licensed real estate agent.

Contact an agent

contact an agent

Yes, I would like more information. Please use and/or share my information with a BHGRE®  affiliated agent to contact me about my real estate needs. By clicking Send message, I request to be contacted by phone or text message and consent to being contacted by automated means. I understand that my consent to receive calls or texts is not a condition of purchasing any property, goods, or services. Alternatively, I understand that I can access real estate services by email or I can contact the agent myself.

If a BHGRE®  affiliated agent is not available in the area where I need assistance, I agree to be contacted by a real estate agent affiliated with another brand owned or licensed by Anywhere Real Estate (CENTURY 21® , Coldwell Banker® , Corcoran® , ERA® , Sotheby's International Realty® ). I acknowledge that I have read and agree to theTerms of useandPrivacy notice

Home facts

  • Year built:1979
  • Listing ID #:25008119
  • Added:276 day(s) ago
  • Updated:April 19, 2026 at 02:03 PM

Rooms and interior

  • Flooring:Carpet, Laminate, Tile, Vinyl
  • Living area:9,600 sq. ft.

Heating and cooling

  • Heating:Central, Electric

Structure and exterior

  • Roof:Shingle
  • Year built:1979
  • Building area:9,600 sq. ft.
  • Lot area:0.49 Acres
  • Construction Materials:Brick, Vinyl Siding
  • Levels:2 Story

Finances and disclosures

  • Price:$1,723,000
  • Price per sq. ft.:$179.48
  • Tax amount:$15,633

Features and amenities

  • Appliances:Dryer, Gas Water Heater, Washer, Water Heater
  • Laundry features:Dryer, Washer

Parking

  • Total parking spaces:16
  • Parking description:On Site
Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers’ personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is here by prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2026 Staten Island Multiple Listing Service, Inc. All rights reserved.

New listings near 706, 708, 800 Navidad