706, 708, 800 Navidad, Bryan, TX 77801
Local realty services provided by:Better Homes and Gardens Real Estate Hometown



706, 708, 800 Navidad,Bryan, TX 77801
$1,820,000
- - Beds
- - Baths
- 9,600 sq. ft.
- Multi-family
- Active
Listed by:chase robinson
Office:jerman realty inc
MLS#:25008119
Source:TX_BCSR
Price summary
- Price:$1,820,000
- Price per sq. ft.:$189.58
About this home
Attention investors! $182,000 Annual NOI. 10% cap rate. This is a turn key investment close to campus that can be fully leased by the seller or managed by him. 10 of the 12 units are airbnbs. There is on-site staff and maintenance who has been there for 10 years and can help do basic repairs around the property. He pays $800/month and usually cooks for the airbnb guests.
Annual revenue is $210,000. 92% occupancy. In-house management and maintenance.
The property is close to Legend Event Center and only a 5 minute drive to the vet school.
Seller is a licensed real estate agent. He can stay on as an airbnb manager or lease it back to the buyer at $1,200/month for 11 of the units.
Willing to do creative finance or carry some if needed.
Contact an agent
Home facts
- Year built:1979
- Listing Id #:25008119
- Added:34 day(s) ago
- Updated:August 24, 2025 at 01:51 PM
Rooms and interior
- Living area:9,600 sq. ft.
Heating and cooling
- Heating:Central, Electric
Structure and exterior
- Roof:Shingle
- Year built:1979
- Building area:9,600 sq. ft.
- Lot area:0.49 Acres
Finances and disclosures
- Price:$1,820,000
- Price per sq. ft.:$189.58
- Tax amount:$15,633
New listings near 706, 708, 800 Navidad
- New$45,000Active0.14 Acres
402 S Brazos Avenue, Bryan, TX 77803
MLS# 25008945Listed by: CENTURY 21 INTEGRA - New$351,900Active3 beds 3 baths1,726 sq. ft.
1971 Cambria Drive, Bryan, TX 77807
MLS# 25009203Listed by: SUN REALTY SERVICES - New$332,900Active3 beds 2 baths1,610 sq. ft.
1969 Cambria Drive, Bryan, TX 77807
MLS# 25009202Listed by: SUN REALTY SERVICES - New$243,000Active3 beds 2 baths1,297 sq. ft.
2520 Elkhorn Trail, Bryan, TX 77803
MLS# 50060300Listed by: SHERLOCK-REALTORS - New$45,000Active0.13 Acres
1505 Red Oak Street, Bryan, TX 77803
MLS# 25008559Listed by: CENTURY 21 INTEGRA - New$145,000Active0.42 Acres
1111 Boulevard Street, Bryan, TX 77803
MLS# 25008560Listed by: CENTURY 21 INTEGRA - New$249,900Active3 beds 2 baths1,165 sq. ft.
1108 Travis Street, Bryan, TX 77803
MLS# 25009105Listed by: CENTURY 21 INTEGRA UNLOCKED - New$475,000Active-- beds -- baths3,246 sq. ft.
749 Meadow Lane, Bryan, TX 77802
MLS# 25009147Listed by: WEICHERT, REALTORS(R)-BCS - New$275,000Active3 beds 2 baths1,516 sq. ft.
2106 Sleepy Hollow Lane, Bryan, TX 77807
MLS# 68155221Listed by: REAL BROKER, LLC - New$215,000Active3 beds 4 baths1,656 sq. ft.
1425 W Villa Maria Road #803, Bryan, TX 77801
MLS# 25006074Listed by: CENTURY 21 INTEGRA