706, 708, 800 Navidad, Bryan, TX 77801
Local realty services provided by:Better Homes and Gardens Real Estate Hometown
706, 708, 800 Navidad,Bryan, TX 77801
$1,900,000
- - Beds
- - Baths
- 9,600 sq. ft.
- Multi-family
- Active
Listed by: chase robinson
Office: jerman realty inc
MLS#:25008119
Source:TX_BCSR
Price summary
- Price:$1,900,000
- Price per sq. ft.:$197.92
About this home
$169,732 Annual NOI. 8.93% cap rate. They are turn-key airbnbs already under management generating $240,000/year.
Most of the units are renovated. There is on-site staff and maintenance who has been there for 10 years and can help do basic repairs around the property. He pays $825/month.
Annual revenue is $240,937.
Taxes: $17,266
Insurance all three buildings: $11,550
Maintenance/Upgrades: $23,150 (varies year to year)
91% occupancy on airbnb. In-house management and maintenance.
The property is close to Legend Event Center and only a 5 minute drive to the vet school.
Seller is a licensed real estate agent.
Contact an agent
Home facts
- Year built:1979
- Listing ID #:25008119
- Added:338 day(s) ago
- Updated:June 24, 2026 at 02:03 PM
Rooms and interior
- Flooring:Carpet, Laminate, Tile, Vinyl
- Living area:9,600 sq. ft.
Heating and cooling
- Heating:Central, Electric
Structure and exterior
- Roof:Shingle
- Year built:1979
- Building area:9,600 sq. ft.
- Lot area:0.49 Acres
- Construction Materials:Brick, Vinyl Siding
- Levels:2 Story
Finances and disclosures
- Price:$1,900,000
- Price per sq. ft.:$197.92
- Tax amount:$15,633
Features and amenities
- Appliances:Dryer, Gas Water Heater, Washer, Water Heater
- Laundry features:Dryer, Washer
Parking
- Total parking spaces:16
- Parking description:On Site
New listings near 706, 708, 800 Navidad
- New
$195,000Active3 beds 2 baths1,840 sq. ft.2302 Franklin Drive, Bryan, TX 77801
MLS# 26007333Listed by: EXP REALTY, LLC - New
$520,000Active-- beds -- baths4,032 sq. ft.2800, 1001, 1003, 1005 Forest Bend Drive, Bryan, TX 77801
MLS# 26007433Listed by: BROOKHAVEN REALTY - New
$879,000Active3 beds 2 baths2,000 sq. ft.18964 Old Bundick Rd Road, Bryan, TX 77808
MLS# 14573241Listed by: FULL CIRCLE TEXAS - New
$339,900Active3 beds 2 baths1,826 sq. ft.2700 Hickory Court, Bryan, TX 77808
MLS# 26007468Listed by: BEYOND REAL ESTATE - New
$334,000Active0.49 Acres710 Inwood Drive, Bryan, TX 77802
MLS# 26007480Listed by: CENTURY 21 INTEGRA - New
$2,200,000Active1 beds 1 baths6,400 sq. ft.4305-4309 College Main Street, Bryan, TX 77801
MLS# 10552715Listed by: BELL PROPERTIES - New
$2,200,000Active6 beds 6 baths4,364 sq. ft.5108 Miramont Circle, Bryan, TX 77802
MLS# 26007461Listed by: CENTURY 21 INTEGRA - New
$390,000Active3 beds 2 baths1,877 sq. ft.3118 Peterson Way, Bryan, TX 77802
MLS# 26007421Listed by: TEXAS PRIME REAL ESTATE - New
$410,900Active4 beds 4 baths2,587 sq. ft.1907 Viva Road, Bryan, TX 77807
MLS# 26007443Listed by: STYLECRAFT BROKERAGE, LLC - New
$327,900Active3 beds 2 baths1,613 sq. ft.1388 Kingsgate Drive, Bryan, TX 77807
MLS# 26007446Listed by: STYLECRAFT BROKERAGE, LLC