3812 13th St N, Arlington, VA 22201
Local realty services provided by:Better Homes and Gardens Real Estate Cassidon Realty
3812 13th St N,Arlington, VA 22201
$2,090,000
- 9 Beds
- - Baths
- 3,072 sq. ft.
- Multi-family
- Pending
Listed by: james p andors
Office: keller williams realty
MLS#:VAAR2073918
Source:BRIGHTMLS
Price summary
- Price:$2,090,000
- Price per sq. ft.:$680.34
About this home
CASH COW! This THREE UNIT property is located just four blocks from Ballston MU Metro Station!
Gross rent is a whopping $140,280!
Net Operating Income (NOI) is a stout $123,812.43!
All three units are 1,000sf three bedroom, two full bathroom apartments.
This property is being marketed for $2,090,000, providing an excellent 5.92% cap rate.
This generational investment property underwent a full, extensive capex renovation in 2021, including three kitchen renovations, six bathroom renovations, new flooring, new systems, roof and other infrastructure.
Located in a residential neighborhood on a massive .25ac (11,270sf) lot that provides 9+ off-street parking spaces.
Totally turnkey with long-term leases in place.
Unit A (lowest level) - 3-Bedroom 2 bathroom rented for $3,800/mo through 08/31/2026.
Unit B (middle level) - 3-Bedroom 2 bathroom rented for $3,800/mo through 01/31/2027.
Unit C (upper level) - 3-bedroom 2 bathroom rented for $4,090/mo through 01/31/2027.
If you're looking for a stable investment with tremendous cash flow and easy rentability, this is it! Financials available for serious inquiries. Contact Listing Agent, James P. Andors for details.
Expenses (Insurance ($1,839.65), utilities ($2,931.28), taxes ($11,696.64) = $16,467.57
NOI = $123,812.43...
Contact an agent
Home facts
- Year built:1961
- Subdivision & Development:VIRGINIA SQUARE
- Listing ID #:VAAR2073918
- Added:62 day(s) ago
- Updated:August 04, 2026 at 08:34 AM
Rooms and interior
- Bedrooms:9
- Kitchen Description:Built-In Microwave, Dishwasher, Disposal, Exhaust Fan, Oven/Range - Gas, Refrigerator, Stainless Steel Appliances, Water Heater, Water Heater - Tankless
- Living area:3,072 sq. ft.
Heating and cooling
- Cooling:Ceiling Fan(s)
- Heating:Forced Air, Natural Gas
Structure and exterior
- Year built:1961
- Building area:3,072 sq. ft.
- Lot area:0.26 Acres
- Architectural Style:Traditional
- Construction Materials:Brick
Schools
- High school:WASHINGTON-LIBERTY
- Middle school:DOROTHY HAMM
- Elementary school:ARLINGTON SCIENCE FOCUS
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$2,090,000
- Price per sq. ft.:$680.34
- Tax amount:$11,697 (2025)
Parking
- Parking description:Parking Lot
New listings near 3812 13th St N
- Coming Soon
$2,624,900Coming Soon6 beds 6 baths2300 N Stafford St, ARLINGTON, VA 22207
MLS# VAAR2077422Listed by: WASHINGTON FINE PROPERTIES - New
$5,295,000Active6 beds 8 baths8,647 sq. ft.4604 37th St N, ARLINGTON, VA 22207
MLS# VAAR2077352Listed by: COMPASS - Open Sat, 1 to 3pmNew
$1,999,900Active5 beds 5 baths5,098 sq. ft.132 S Garfield St, ARLINGTON, VA 22204
MLS# VAAR2077600Listed by: KW METRO CENTER - Coming Soon
$335,000Coming Soon2 beds 1 baths1315 S Walter Reed Dr #(17101) 204, ARLINGTON, VA 22204
MLS# VAAR2077346Listed by: LONG & FOSTER REAL ESTATE, INC. - Coming Soon
$149,000Coming Soon1 beds 1 baths1021 S Arlington Blvd #1125, ARLINGTON, VA 22209
MLS# VAAR2077544Listed by: COLDWELL BANKER REALTY - Coming Soon
$2,900,000Coming Soon5 beds 6 baths4744 34th St N, ARLINGTON, VA 22207
MLS# VAAR2076972Listed by: PEARSON SMITH REALTY, LLC - Coming Soon
$270,000Coming Soon1 beds 1 baths4318 N Pershing Dr #43181, ARLINGTON, VA 22203
MLS# VAAR2077530Listed by: COMPASS - Coming SoonOpen Fri, 5 to 7:30pm
$2,399,000Coming Soon5 beds 6 baths3512 N Pocomoke St, ARLINGTON, VA 22213
MLS# VAAR2077564Listed by: CORCORAN MCENEARNEY - Coming SoonOpen Sat, 1 to 3pm
$950,000Coming Soon2 beds 2 baths1020 N Highland St #524, ARLINGTON, VA 22201
MLS# VAAR2077456Listed by: PEARSON SMITH REALTY, LLC - New
$304,999Active1 beds 1 baths612 sq. ft.140 N Bedford St #a, ARLINGTON, VA 22201
MLS# VAAR2077220Listed by: GAJA REALTY