6796 Fayette St, Haymarket, VA 20169

Local realty services provided by:Better Homes and Gardens Real Estate Cassidon Realty
6796 Fayette St,Haymarket, VA 20169
$900,000
Virtual Tour
  • 5 Beds
  • 4 Baths
  • 2,435 sq. ft.
  • Single family
  • Active
Listed by: sarah a. reynolds, kanwar sodhi
Office: keller williams realty
MLS#:VAPW2103596
Source:BRIGHTMLS

Price summary

  • Price:$900,000
  • Price per sq. ft.:$369.61

About this home

Investor Opportunity — Cash Flow Today, Massive Upside Tomorrow! Now priced at $900,000, this fully rented, grandfathered single-family home plus duplex in Historic Haymarket delivers immediate returns with huge room for growth. With current rents at $6,100 per month, the property already generates positive cash flow. Using 25% down at a 6.5% rate, monthly expenses including mortgage, taxes, and insurance are approximately $4,973, producing about $1,127 per month in cash flow and an estimated 6% cash-on-cash return on day one. The real upside comes from bringing rents to market. Pro forma rents total $9,100 per month, raising monthly cash flow to over $4,127, generating more than $49,500 in annual cash flow and pushing the cash-on-cash return to an impressive 22%. This rare investment offers a grandfathered multi-unit setup, stable tenants, strong current performance, and a clear, achievable path to dramatically increasing ROI. Opportunities like this in Historic Haymarket are

Contact an agent

contact an agent

Yes, I would like more information. Please use and/or share my information with a BHGRE®  affiliated agent to contact me about my real estate needs. By clicking Send message, I request to be contacted by phone or text message and consent to being contacted by automated means. I understand that my consent to receive calls or texts is not a condition of purchasing any property, goods, or services. Alternatively, I understand that I can access real estate services by email or I can contact the agent myself.

If a BHGRE®  affiliated agent is not available in the area where I need assistance, I agree to be contacted by a real estate agent affiliated with another brand owned or licensed by Anywhere Real Estate (CENTURY 21® , Coldwell Banker® , Corcoran® , ERA® , Sotheby's International Realty® ). I acknowledge that I have read and agree to theTerms of useandPrivacy notice

Home facts

  • Year built:1901
  • Listing ID #:VAPW2103596
  • Added:111 day(s) ago
  • Updated:December 31, 2025 at 02:47 PM

Rooms and interior

  • Bedrooms:5
  • Total bathrooms:4
  • Full bathrooms:4
  • Living area:2,435 sq. ft.

Heating and cooling

  • Cooling:Central A/C
  • Heating:Electric, Heat Pump(s)

Structure and exterior

  • Year built:1901
  • Building area:2,435 sq. ft.
  • Lot area:0.37 Acres

Schools

  • Middle school:RONALD WILSON REAGAN
  • Elementary school:HAYMARKET

Utilities

  • Water:Well
  • Sewer:Septic Exists

Finances and disclosures

  • Price:$900,000
  • Price per sq. ft.:$369.61
  • Tax amount:$5,291 (2022)

New listings near 6796 Fayette St