1177 W 37th Place, Los Angeles, CA 90007
Local realty services provided by:Better Homes and Gardens Real Estate Clarity
1177 W 37th Place,Los Angeles, CA 90007
$2,975,000
- 46 Beds
- 39 Baths
- 19,900 sq. ft.
- Multi-family
- Active
Listed by: davis saadian
Office: keller williams hollywood hills310-623-1300
MLS#:26855605
Source:CRMLS
Price summary
- Price:$2,975,000
- Price per sq. ft.:$149.5
About this home
We are pleased to present 1177 W. 37th Place, a fully entitled, ready-to-issue (RTI) ground-up student housing development located half a block from the University of Southern California. This is a rare opportunity for a developer or investor to acquire a shovel-ready, permit-in-hand project in one of Los Angeles' most supply-constrained and consistently performing rental submarkets, and to build and hold a brand-new, income-producing asset in the heart of the USC rental corridor. The current ownership has already carried the project through the time-consuming, capital-intensive, and risk-laden work of design, civil and structural engineering, full construction documents, plans, permits, and city approvals to a ready-to-issue status. An incoming buyer effectively steps in at the finish line of the entitlement process: this work is already complete, eliminating an estimated 12 to 18+ months of entitlement timeline and the associated discretionary risk. The buyer simply pulls permits and breaks ground. The approved plans, prepared by California Development & Design Inc., deliver a five-story, 19,900 GSF building - four levels of Type V-A residential over a Type I-A podium with ground-level parking and a residential lobby - comprising seven residential units plus a multi-level ADU (eight units total), 46 bedrooms and 39 bathrooms, purpose-built for a rent-by-the-bedroom student-housing model. The building is fully sprinklered (NFPA-13) and topped by a rooftop open space, and it additionally benefits from on-site parking income and a low-income housing subsidy component, diversifying the income stream beyond bedroom rents alone. On the economics, a developer acquires the RTI site at $2,975,000 and completes construction for an estimated all-in basis of roughly $8.85M - construction of approximately $5.09M plus financing and remaining costs. At stabilization, 46 bedrooms leasing at approximately $1,500 per bed, together with parking and subsidy income, generate approximately $860,400 of gross income and approximately $599,690 of net operating income, supporting a projected stabilized value of $10,000,000 at a 6.0% cap (12.1x GRM). That represents approximately $1.15M of value created over total cost and a ~6.8% return on cost, comfortably above prevailing market cap rates, with meaningful additional upside through refinance, rent growth, and a long-term hold....
Contact an agent
Home facts
- Listing ID #:26855605
- Added:5 day(s) ago
- Updated:July 11, 2026 at 03:28 PM
Rooms and interior
- Bedrooms:46
- Total bathrooms:39
- Living area:19,900 sq. ft.
Structure and exterior
- Building area:19,900 sq. ft.
- Lot area:0.16 Acres
- Architectural Style:Modern
Finances and disclosures
- Price:$2,975,000
- Price per sq. ft.:$149.5
New listings near 1177 W 37th Place
- New
$2,735,000Active3 beds 3 baths1,712 sq. ft.880 Wellesley Avenue, Los Angeles, CA 90049
MLS# 26858469Listed by: SOTHEBY'S INTERNATIONAL REALTY - New
$375,000Active2 beds 1 baths756 sq. ft.5727 Clemson Street, Los Angeles, CA 90016
MLS# 26858585Listed by: ROBERT PITTS LUXURY ESTATES - New
$425,000Active2 beds 2 baths1,104 sq. ft.9047 Langdon, Los Angeles, CA 91343
MLS# SR26151468Listed by: BRIGHTSTONE ESTATE PROPERTIES - New
$425,000Active2 beds 2 baths1,104 sq. ft.9047 Langdon, Los Angeles, CA 91343
MLS# SR26151468Listed by: BRIGHTSTONE ESTATE PROPERTIES - New
$1,050,000Active-- beds -- baths3415 Mckinley, Los Angeles, CA 90011
MLS# CV26151410Listed by: KELLER WILLIAMS EMPIRE ESTATES
- New
$1,498,000Active0.17 Acres16625 Marquez Terrace, Pacific Palisades, CA 90272
MLS# WS26146892Listed by: RE/MAX PREMIER/ARCADIA - Open Sat, 2 to 5pmNew
$1,995,000Active6 beds 7 baths6,374 sq. ft.10925 Willowbrae, Chatsworth, CA 91311
MLS# SR26151491Listed by: CHRISTIE'S INT. R.E SOCAL - Open Sat, 1 to 4pmNew
$2,099,000Active5 beds 4 baths2,577 sq. ft.17337 Tiara Street, Encino, CA 91316
MLS# SR26150875Listed by: PINNACLE ESTATE PROPERTIES, INC. - New
$3,350,000Active4 beds 5 baths2,658 sq. ft.180 Gardner, Los Angeles, CA 90036
MLS# AR26144573Listed by: PROVENIO REALTY AND INVESTMENT - New
$640,000Active3 beds 3 baths1,282 sq. ft.8340 Penfield Ave #35, Winnetka, CA 91306
MLS# SR26150902Listed by: EQUITY UNION
Protect your home and budget from life's surprises with an Assurant Home Warranty, backed by a partner that supports you through every step of homeownership. Explore Plans.
© 2026 Better Homes and Gardens Real Estate LLC. An Anywhere Real Estate company. All rights reserved. Better Homes and Gardens® Real Estate is a registered trademark owned by Meredith Operations Corporation, licensed to Better Homes and Gardens Real Estate LLC and used with permission. Better Homes and Gardens Real Estate LLC fully supports the principles of the Fair Housing Act and the Equal Opportunity Act. Listing information is deemed reliable but is not guaranteed accurate.
Each office is independently owned and operated.
Any services or products provided by third parties are not provided by, affiliated with or related to Better Homes and Gardens Real Estate LLC, or its affiliated companies.