2647 Ellendale Place, Los Angeles, CA 90007
Local realty services provided by:Better Homes and Gardens Real Estate Clarity
2647 Ellendale Place,Los Angeles, CA 90007
$4,150,000
- 20 Beds
- 19 Baths
- 8,344 sq. ft.
- Multi-family
- Active
Listed by: benjamin lee
Office: lyon stahl investment real estate, inc.310-425-9838
MLS#:26864749
Source:CRMLS
Price summary
- Price:$4,150,000
- Price per sq. ft.:$497.36
About this home
We are pleased to present 2647-2649 Ellendale Place, a turnkey five-unit, 20-bed student housing investment located within a ten-minute walk of the University of Southern California set on one of the most coveted residential streets north of campus. The property pairs a fully renovated eight-bedroom residence with four newly constructed three-bedroom ADUs, offering a rare blend of stabilized cash flow, modern construction, and a location that simply does not come to market often. Ellendale Place sits in the heart of the north-of-campus corridor, the section of the USC neighborhood students seek out first. It is a wide, tree-lined double-wide boulevard with established character that sets it apart from the denser product west of campus, and its blocks are almost entirely owner-held for the long term. Listings here are genuinely scarce properties on Ellendale Place rarely trade, and when they do, they move quickly to buyers who have been waiting for the opportunity. That scarcity underpins consistently strong tenant demand, premium rents, faster lease-up, and durable long-term occupancy. The property totals approximately 8,344 gross square feet on an 11,770-square-foot lot. The front eight-bedroom, seven-bath residence was completely rebuilt in 2014 with new plumbing, electrical, HVAC, windows, recessed lighting, and modern systems throughout. Complementing it are four newly constructed three-bedroom, three-bath townhomes, each with contemporary finishes and in-unit laundry a low-maintenance asset with significant new-construction value. Offered at $4,150,000 approximately $497 per square foot and $207,500 per bed the property delivers a 7.09% cap rate and 10.29 gross rent multiplier on income that is already fully pre-leased for the 2026-2027 academic year. Annual in-place rental income of approximately $403,244 closely aligns with estimated market rents, giving ownership stable, predictable cash flow from day one without relying on future lease-up assumptions or value-add execution. USC remains one of Los Angeles' strongest and most resilient demand drivers, with roughly 65% of students living in privately owned off-campus housing due to limited university supply. Residents on this side of campus enjoy fast access to USC, USC Village, libraries, dining, fitness facilities, and everyday retail a durable renter base that has proven resilient through changing market conditions. Continued investment in enrollment and campus expansion is expected to further increase demand for quality off-campus housing, reinforcing long-term occupancy and rental growth. The substantial new-construction component also provides meaningful tax planning opportunities. Under current federal legislation restoring 100% bonus depreciation, buyers may utilize a cost segregation study to accelerate depreciation on qualifying components, potentially generating significant first-year deductions and enhancing after-tax returns....
Contact an agent
Home facts
- Year built:2016
- Listing ID #:26864749
- Added:1 day(s) ago
- Updated:July 28, 2026 at 11:31 PM
Rooms and interior
- Bedrooms:20
- Total bathrooms:19
- Kitchen Description:Microwave, Refrigerator
- Living area:8,344 sq. ft.
Heating and cooling
- Heating:Natural Gas
Structure and exterior
- Year built:2016
- Building area:8,344 sq. ft.
- Lot area:0.27 Acres
- Levels:2 Story
Finances and disclosures
- Price:$4,150,000
- Price per sq. ft.:$497.36
Features and amenities
- Appliances:Disposal, Microwave, Refrigerator
Parking
- Total parking spaces:8
New listings near 2647 Ellendale Place
- New
$6,750,000Active8 beds 8 baths9,089 sq. ft.4743 White Oak Avenue, Encino (los Angeles), CA 91316
MLS# CL26865005Listed by: ENGEL & VLKERS SANTA MONICA - New
$1,895,000Active0.12 Acres911 Hartzell Street, Pacific Palisades, CA 90272
MLS# 26849417Listed by: COMPASS - New
$775,000Active1 beds 1 baths862 sq. ft.728 N Sweetzer Avenue #112, West Hollywood, CA 90069
MLS# 26864263Listed by: REDPOINT REALTY - New
$999,000Active3 beds 2 baths1,202 sq. ft.878 W 21st Street, Los Angeles, CA 90007
MLS# 26865107Listed by: EXP REALTY OF GREATER LOS ANGELES - New
$820,000Active3 beds 2 baths1,392 sq. ft.12471 Tibbetts Street, Sylmar, CA 91342
MLS# 26865349Listed by: REAL ESTATE EBROKER INC. - New
$2,395,000Active5 beds 3 baths2,950 sq. ft.2957 Midvale Avenue, Los Angeles, CA 90064
MLS# 26865447Listed by: COMPASS - New
$675,000Active2 beds 1 baths767 sq. ft.5754 Ensign, North Hollywood, CA 91601
MLS# AR26163039Listed by: HOMESMART, EVERGREEN REALTY - Coming Soon
$1,699,000Coming Soon3 beds 3 baths10126 Sully, Sun Valley, CA 91352
MLS# GD26164771Listed by: REALTY CLUB INC. - New
$3,065,000Active-- beds -- baths6,106 sq. ft.616 N Mariposa Ave Avenue, Los Angeles, CA 90004
MLS# OC26164658Listed by: FOUR BROTHERS REAL ESTATE, INC. - New
$850,000Active-- beds -- baths1,742 sq. ft.846 W 18th, San Pedro, CA 90731
MLS# PW26162115Listed by: SAGE REAL ESTATE GROUP, INC.