4665 Gaylord Street, Denver, CO 80216
Local realty services provided by:Better Homes and Gardens Real Estate Kenney & Company
Listed by: allen walshallen@houseofwalsh.com,303-601-2222
Office: real broker, llc. dba real
MLS#:3804394
Source:ML
Price summary
- Price:$675,000
- Price per sq. ft.:$215.38
About this home
10-Bedroom Duplex • Two 5-Bed Residences • Fully Leased • Income Producing • E-TU-B Zoning • Central Denver
Positioned near major employment centers, event venues, and downtown access, this centrally located duplex offers two separate 5-bedroom residences (10 bedrooms total) designed for shared living configurations. The layout supports multiple private bedrooms paired with common living, kitchen, and dining areas suited for everyday functionality.
The property offers approximately 3,134 sq ft of combined living space across both residences. The high-bedroom configuration provides scale rarely found in two-unit residential properties.
Both residences are currently leased, providing in-place income of $5,095 per month ($61,140 annually). One residence is leased at $3,000/month with documented payment history. The second lease began February 6 at $2,095/month.
Zoned E-TU-B (Urban Edge – Two Unit), the property allows residential flexibility subject to buyer verification of permitted uses and approvals. The 10-bedroom layout supports multiple residential rental strategies depending on buyer objectives and local regulations.
The surrounding area provides convenient access to downtown Denver, major commuter routes, employment districts, dining areas, and event venues that contribute to ongoing housing demand in the central Denver market.
Seller-provided figures indicate an estimated 9.06% gross cap rate based on current rents and a $675,000 purchase price. A potential stabilization scenario referencing Housing Authority payment standards indicates projected rents up to $8,630 per month ($103,560 annually). All income figures, projections, zoning allowances, and operating assumptions are subject to buyer verification.
NEARBY AMENITIES
• ~0.6 mi — National Western Complex
• ~1.2 mi — RiNo Art District
• ~1.5 mi — Mission Ballroom
• ~1.8 mi — Downtown Denver
• ~2.0 mi — Coors Field
• ~2.2 mi — Union Station
Contact an agent
Home facts
- Year built:2000
- Listing ID #:3804394
Rooms and interior
- Bedrooms:5
- Total bathrooms:2
- Full bathrooms:2
- Flooring:Vinyl
- Basement:Yes
- Basement Description:Finished, Full
- Living area:3,134 sq. ft.
Heating and cooling
- Heating:Forced Air
Structure and exterior
- Roof:Composition
- Year built:2000
- Building area:3,134 sq. ft.
- Lot area:0.14 Acres
- Lot Features:Level
- Construction Materials:Frame
- Levels:2 Story
Schools
- High school:Manual
- Middle school:Bruce Randolph
- Elementary school:Swansea
Utilities
- Sewer:Public Sewer
Finances and disclosures
- Price:$675,000
- Price per sq. ft.:$215.38
- Tax amount:$1,975 (2024)
Features and amenities
- Laundry features:In Unit
New listings near 4665 Gaylord Street
- Coming Soon
$2,050,000Coming Soon5 beds 6 baths2260 Bellaire Street, Denver, CO 80207
MLS# 3448324Listed by: COMPASS - DENVER - New
$385,000Active2 beds 1 baths1,064 sq. ft.3563 Leyden Street, Denver, CO 80207
MLS# 5129233Listed by: KELLER WILLIAMS REALTY URBAN ELITE - New
$950,000Active5 beds 3 baths2,574 sq. ft.603 N Washington Street, Denver, CO 80203
MLS# 7250834Listed by: COMPASS - DENVER - Coming Soon
$1,200,000Coming Soon3 beds 4 baths6865 W Evans Avenue, Denver, CO 80227
MLS# 9522675Listed by: EQUITY COLORADO REAL ESTATE - Coming SoonOpen Sat, 11am to 1pm
$750,000Coming Soon5 beds 3 baths4153 S Syracuse Street, Denver, CO 80237
MLS# 9882232Listed by: GREENWOOD ESTATES REALTY LLC - New
$545,000Active4 beds 2 baths2,232 sq. ft.1693 S Elm Street, Denver, CO 80222
MLS# 6442092Listed by: KIMMEL REALTY - New
$435,000Active2 beds 2 baths1,347 sq. ft.3100 E Cherry Creek South Drive #801, Denver, CO 80209
MLS# 2473738Listed by: COMPASS - DENVER - Coming Soon
$910,000Coming Soon4 beds 3 baths2050 Julian Way, Denver, CO 80211
MLS# 3721079Listed by: WEST AND MAIN HOMES INC - New
$385,000Active1 beds 1 baths874 sq. ft.550 E 12th Avenue #1109, Denver, CO 80203
MLS# 4004313Listed by: LIV SOTHEBY'S INTERNATIONAL REALTY - Coming Soon
$395,000Coming Soon2 beds 1 baths1725 E 35th Avenue #103, Denver, CO 80205
MLS# 4019120Listed by: FIVE FOUR REAL ESTATE, LLC