2611 Golfview Terrace Se, Conyers, GA 30013
Local realty services provided by:Better Homes and Gardens Real Estate Metro Brokers
2611 Golfview Terrace Se,Conyers, GA 30013
$372,500
- - Beds
- - Baths
- - sq. ft.
- Multi-family
- Active
Listed by: janice overbeck, julie papevies
Office: keller williams rlty-atl.north
MLS#:10658779
Source:METROMLS
Price summary
- Price:$372,500
About this home
Welcome to this well-maintained four-sided brick duplex, where each 1680 sqft unit has 3 spacious bedrooms and 1.5-bathroom - each designed for comfort and convenience. Over $30,000 in renovations/upgrades in 2021 Inside, each unit features a cozy family room with a fireplace, a functional kitchen with stainless steel appliances and generous cabinetry, and a dedicated laundry room. Bedrooms are carpeted and offer abundant natural light. Outside, the fenced backyard provides a private space to relax or entertain and a covered porch. The area is also seeing rapid growth, with 5,600 new jobs coming to major employers like Rivian, Archer Aviation, and Meta - all within a 10-minute drive. Plus, with average rents for 3-bedroom rentals in the area currently around $1500.00, there's clear potential for future rent increases. Whether you're seeking rental income or a multi-generational living solution, this property offers the ideal combination of versatility, value, and steady returns.Unit A rents for $1160/month and Unit B for $1,602/month, generating a total monthly income of $2,762, or $33,144 annually. With estimated annual expenses at 10% of gross income ($3,314.40), this property delivers a solid Net Operating Income of $29,830 and a cap rate of approximately of 8.0%. Assuming a 20% down payment and a 30-year fixed mortgage at a 6% interest rate, annual debt service is estimated at $21,480 This results in an estimated pre-tax cash flow of approximately $596/month or $8.350/year in the first year - making this duplex a compelling option for investors seeking steady returns. MARKET RENT POTENTIAL: Average rents for 3-bedroom rentals in this area are currently around $1,500/month. At that rate, total monthly income would increase to $3,000, or $36,000 annually. With the same 10% expense ratio, operating expenses would be approximately $3,600, resulting in a Net Operating Income (NOI) of $32,400. This would raise the cap rate to 8.70%. With a $385,00 purchase price, a 20% down payment, and an estimated annual debt service of $21,480 projected cash flow would increase to $10,920/year - delivering an improved cash-on-cash return of 14.7%. . ***No showings until due diligence period. Please do not disturb tenants.*
Contact an agent
Home facts
- Year built:1979
- Listing ID #:10658779
- Updated:February 12, 2026 at 11:41 AM
Heating and cooling
- Cooling:Central Air
- Heating:Central
Structure and exterior
- Year built:1979
- Lot area:0.34 Acres
Schools
- High school:Salem
- Middle school:Memorial
- Elementary school:Peeks Chapel
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$372,500
- Tax amount:$5,532 (2024)
New listings near 2611 Golfview Terrace Se
- New
$175,000Active3 beds 1 baths1,089 sq. ft.1551 Broad Street Ne, Conyers, GA 30012
MLS# 10689537Listed by: Keller Williams West Atlanta - New
$290,000Active3 beds 2 baths2,186 sq. ft.2580 Lake Capri Road Nw, Conyers, GA 30012
MLS# 10689276Listed by: Real Broker LLC - New
$439,900Active4 beds 3 baths2,505 sq. ft.1729 Flagstone Lane, Conyers, GA 30012
MLS# 10689184Listed by: Algin Realty, Inc. - New
$599,900Active4 beds 5 baths5,342 sq. ft.3051 NE North Tower Way, Conyers, GA 30012
MLS# 10689167Listed by: Real Estate Gurus Realty
$429,320Active5 beds 3 baths2,157 sq. ft.304 Cedar Hollow Dr Drive, Conyers, GA 30094
MLS# 7605186Listed by: ROCKHAVEN REALTY, LLC- New
$399,990Active4 beds 2 baths1,807 sq. ft.308 Cedar Hollow Drive, Conyers, GA 30094
MLS# 7717584Listed by: ROCKHAVEN REALTY, LLC - New
$251,000Active3 beds 3 baths1,443 sq. ft.2022 Appaloosa Way, Conyers, GA 30012
MLS# 10689130Listed by: Opendoor Brokerage LLC - New
$240,000Active3 beds 2 baths2,232 sq. ft.3013 Barcelona Way, Conyers, GA 30012
MLS# 7717524Listed by: DWAYNE WALKER REALTY - New
$150,000Active3 beds 2 baths1 sq. ft.790 Mount Zion, Conyers, GA 30012
MLS# 10689058Listed by: Brenda Lee Strickland Rlty. - New
$290,000Active4 beds 4 baths1,791 sq. ft.5214 Parkside Drive Se, Conyers, GA 30094
MLS# 10689099Listed by: Silver Oaks Realty