4123 Westminster Ave, Philadelphia, PA 19104
Local realty services provided by:Better Homes and Gardens Real Estate Reserve
4123 Westminster Ave,Philadelphia, PA 19104
$2,375,000
- 18 Beds
- - Baths
- 3,876 sq. ft.
- Multi-family
- Active
Listed by: saam tashayyod
Office: trophy commercial real estate llc.
MLS#:PAPH2622626
Source:BRIGHTMLS
Price summary
- Price:$2,375,000
- Price per sq. ft.:$612.75
About this home
4123–27 Westminster Avenue, a 12-unit multifamily investment located in West Philadelphia. The asset consists of a balanced mix of six 1-bedroom units and six 2-bedroom units, averaging approximately 750 square feet per unit, offering an efficient and highly marketable unit mix that appeals to a broad tenant base.
The unit mix caters to a broad tenant base, including students, young professionals, and roommate-style renters, resulting in strong leasing demand and operational stability. The asset benefits from a straightforward layout, consistent unit configuration, and efficient property management. The property is in year 1 of the full 10-year tax abatement.
At the asking price of $2,375,000, the asset delivers an inplace Net Operating Income of approximately $168,566, equating to a 7.10% cap rate, with the ability to achieve a stabilized NOI of approximately $185,250 (7.80% cap) through mark-to-market leasing.
Investment Highlights
*12-Unit Multifamily Asset
*7.10% In-Place Cap Rate
*7.80% Stabilized Cap Rate
*Average Unit Size: 750 SF
*Below-Market Rents with Immediate Upside
*Total Rentable SF: 9,000 SF
*Average Rent: $1,562 vs. $1,691 Market
*10-year Tax Abatement
*In-Place NOI: $168,566
*Stabilized NOI: $185,250
*Strong In-Place Cash Flow with Value-Add Potential...
Contact an agent
Home facts
- Year built:2023
- Listing ID #:PAPH2622626
- Added:90 day(s) ago
- Updated:August 14, 2026 at 01:39 PM
Rooms and interior
- Bedrooms:18
- Rooms Total:12
- Living area:3,876 sq. ft.
Heating and cooling
- Cooling:Central A/C
- Heating:Natural Gas
Structure and exterior
- Year built:2023
- Building area:3,876 sq. ft.
- Lot area:0.04 Acres
- Construction Materials:Masonry
Finances and disclosures
- Price:$2,375,000
- Price per sq. ft.:$612.75
- Tax amount:$1,595 (2025)
Parking
- Parking description:On Street
New listings near 4123 Westminster Ave
- New
$1,095,000Active4 beds 5 baths2,745 sq. ft.209 E Wildey St, PHILADELPHIA, PA 19125
MLS# PAPH2658630Listed by: COLDWELL BANKER REALTY - New
$190,000Active3 beds 1 baths1,088 sq. ft.1039 E Cheltenham Ave, PHILADELPHIA, PA 19124
MLS# PAPH2659430Listed by: RE/MAX ACCESS - Coming Soon
$599,900Coming Soon4 beds 3 baths2026 E Cumberland St, PHILADELPHIA, PA 19125
MLS# PAPH2659526Listed by: KELLER WILLIAMS MAIN STREET, PA - Open Sat, 1 to 4pmNew
$349,999Active3 beds 2 baths1,107 sq. ft.8942 Blue Grass Rd, PHILADELPHIA, PA 19152
MLS# PAPH2659844Listed by: WYNN REAL ESTATE LLC - New
$174,900Active3 beds 1 baths992 sq. ft.6067 Regent St, PHILADELPHIA, PA 19142
MLS# PAPH2659834Listed by: HOMESTARR REALTY - New
$187,000Active3 beds 2 baths977 sq. ft.5917 Addison St, PHILADELPHIA, PA 19143
MLS# PAPH2658526Listed by: IRON VALLEY REAL ESTATE OF BERKS - Coming SoonOpen Sun, 12 to 2pm
$649,900Coming Soon3 beds 2 baths724 Ellsworth St, PHILADELPHIA, PA 19147
MLS# PAPH2659718Listed by: HOUWZER, LLC - New
$242,000Active3 beds 3 baths1,676 sq. ft.3333 N 21st St, PHILADELPHIA, PA 19140
MLS# PAPH2659396Listed by: UNITED REAL ESTATE - New
$85,000Active3 beds 1 baths1,140 sq. ft.812 S Cecil St, PHILADELPHIA, PA 19143
MLS# PAPH2659804Listed by: ANCHOR REALTY NORTHEAST - Coming Soon
$259,900Coming Soon3 beds 2 baths5625 Arbor St, PHILADELPHIA, PA 19120
MLS# PAPH2659806Listed by: HARVEST REALTY GROUP LLC