1401 Bissell Ave, Richmond, CA 94801
Local realty services provided by:Better Homes and Gardens Real Estate Property Shoppe
1401 Bissell Ave,Richmond, CA 94801
$995,000
- - Beds
- - Baths
- - sq. ft.
- Multi-family
- Active
Listed by:colin davies
Office:security pacific real estate
MLS#:41081437
Source:CRMLS
Price summary
- Price:$995,000
About this home
Professionally managed and fully occupied, this Bay Area investment provides immediate stability and robust cash flow. Verified 2024 financials show an annual rental income of $88,927 plus $809 in parking revenue, totaling $89,736 in gross income, and a $54,360 NOI. Transparent expenses include $14,448 in taxes and $4,117 in insurance, minimizing volatility. Projected 2025 gross scheduled income is $98,640, with a 5.87% cap rate at current performance and up to 9.06% at Fair Market Rent (FMR). The 2025 cap rate, new property tax at reassessment, and FMR are accounted for at the current list price. Located in a high-demand area known for low vacancy,—ideal for a seamless 1031 exchange or a strategic addition to your portfolio.
Contact an agent
Home facts
- Year built:1923
- Listing ID #:41081437
- Added:265 day(s) ago
- Updated:September 26, 2025 at 10:46 AM
Structure and exterior
- Roof:Shingle
- Year built:1923
- Lot area:0.15 Acres
Finances and disclosures
- Price:$995,000
New listings near 1401 Bissell Ave
- NewListed by BHGRE$599,000Active4 beds 3 baths1,550 sq. ft.
653 2nd St, Richmond, CA 94801
MLS# 41112835Listed by: BHG RE RELIANCE PARTNERS - Open Sat, 12 to 3pmNew$599,000Active4 beds 2 baths2,135 sq. ft.
5201 Esmond Ave, Richmond, CA 94805
MLS# 41112809Listed by: R.A.M. REALTY - Open Sat, 1 to 3pmNew$449,000Active1 beds 1 baths605 sq. ft.
209 Marine St, Richmond, CA 94801
MLS# 41112769Listed by: ADAMS ADAMS & MORRIS - New$650,000Active4 beds 3 baths2,142 sq. ft.
1419 esmond Avenue, Richmond, CA 94801
MLS# 225125251Listed by: POSHLI REAL ESTATE & FINANCE - Open Sat, 12 to 3pmNew$699,000Active3 beds 3 baths1,871 sq. ft.
5152 Waggle Ct, Richmond, CA 94806
MLS# 41112662Listed by: EXP REALTY OF CALIFORNIA INC. - Open Sat, 2 to 4pmNew$549,000Active2 beds 1 baths711 sq. ft.
5120 Prather Ave, Richmond, CA 94805
MLS# 41112622Listed by: RED OAK REALTY - Open Sat, 11am to 2pmNew$749,000Active3 beds 2 baths1,120 sq. ft.
6559 Arlington Blvd, Richmond, CA 94805
MLS# 41112627Listed by: BLOOM REAL ESTATE GROUP - New$235,000Active2 beds 1 baths672 sq. ft.
152 Follett St, Richmond, CA 94801
MLS# 41112615Listed by: THE AGENCY - Open Sun, 2 to 4pmNew$415,000Active2 beds 1 baths847 sq. ft.
27 Bayside Ct, Richmond, CA 94804
MLS# 41112593Listed by: DISTRICT HOMES - Open Sun, 2 to 4pmNew$859,000Active5 beds 2 baths1,990 sq. ft.
1631 Santa Clara St, Richmond, CA 94804
MLS# 41112582Listed by: RED OAK REALTY