1103 Villa Lane, Gatlinburg, TN 37738
Local realty services provided by:Better Homes and Gardens Real Estate Ben Bray & Associates
1103 Villa Lane,Gatlinburg, TN 37738
$379,000
- 2 Beds
- 2 Baths
- 864 sq. ft.
- Single family
- Active
Listed by: jodi spangler
Office: wallace
MLS#:3528646
Source:NASHVILLE
Price summary
- Price:$379,000
- Price per sq. ft.:$438.66
- Monthly HOA dues:$235
About this home
BRAND-NEW METAL ROOF • NEW EXTERIOR PAINT • REDUCED PRICE • POSITIVE CASH FLOW
Proven Gatlinburg STR just 3 miles from downtown with an established rental history and room to take it to the next level. This 2BR/1.5BA cabin generated $49,500 in gross rental revenue in 2025 and ranks in the Top 1% on Airbnb for guest ratings, reviews and reliability.
Offered at $389,900, the property shows an estimated $1,145/month positive cash flow based on 2025 gross rental revenue and current estimated monthly expenses.* With a few strategic interior and outdoor updates, imagine the potential to elevate the guest experience, strengthen the property's marketability and build on an already successful rental history.
The seller has already handled two major improvements with a brand-new metal roof and newly painted exterior--and is now offering $5,000 toward buyer closing costs upon an acceptable contract that closes.
Proven income. Positive cash flow. Big-ticket improvements completed. Opportunity for additional upside.
Minutes from downtown Gatlinburg, Great Smoky Mountains National Park, Anakeesta, Dollywood and area attractions.
*Cash-flow projection is an estimate based on $49,500 in 2025 gross rental revenue and provided expenses. Actual expenses, financing terms, management costs and rental performance may vary....
Contact an agent
Home facts
- Year built:1986
- Subdivision & Development:Condo Villas
- Listing ID #:3528646
- Added:72 day(s) ago
- Updated:November 09, 2026 at 03:22 PM
Rooms and interior
- Bedrooms:2
- Total bathrooms:2
- Full bathrooms:1
- Half bathrooms:1
- Flooring:Laminate
- Kitchen Description:Dishwasher, Microwave, Refrigerator
- Basement Description:Crawl Space
- Living area:864 sq. ft.
Heating and cooling
- Cooling:Ceiling Fan(s), Central Air, Electric
- Heating:Electric, Heat Pump
- Central air:Yes
Structure and exterior
- Roof:Shingle
- Year built:1986
- Building area:864 sq. ft.
- Lot Features:Level, Sloped, Wooded
- Architectural Style:Cottage
- Construction Materials:Frame, Wood Siding
- Exterior Features:Deck
- Levels:1 Story
Utilities
- Sewer:Septic Tank
Finances and disclosures
- Price:$379,000
- Price per sq. ft.:$438.66
- Tax amount:$1,008
Features and amenities
- Appliances:Dishwasher, Microwave, Refrigerator, Washer
- Laundry features:Dryer, Washer
- Amenities:Ceiling Fan(s)
- Pool features:Pool
Parking
- Parking description:Asphalt, Driveway
New listings near 1103 Villa Lane
- Coming Soon
$1,500,000Coming Soon3 beds 5 baths3,356 sq. ft.756 Chestnut Drive, Gatlinburg, TN 37738
MLS# 3632583Listed by: UNITED REAL ESTATE SOLUTIONS - Coming Soon
$424,900Coming Soon1 beds 1 baths1,300 sq. ft.514 Laural Mountain Road, Gatlinburg, TN 37738
MLS# 3591670Listed by: HOMETOWN REALTY LLC - Coming Soon
$175,000Coming Soon0.04 Acres4229 E Parkway, Gatlinburg, TN 37738
MLS# 3543057Listed by: MILES REAL ESTATE SERVICES - New
$1,099,000Active6 beds 5 baths3,784 sq. ft.586 Ball Mountain Way, Gatlinburg, TN 37738
MLS# 1361480Listed by: HOME TEAM LUXURY REALTY TN, LLC - New
$114,995Active1 beds 1 baths560 sq. ft.3710 Weber Road #A104, Gatlinburg, TN 37738
MLS# 3633605Listed by: COMPASS TENNESSEE, LLC - New
$675,000Active3 beds 3 baths2,640 sq. ft.509 Kates Ct, Gatlinburg, TN 37738
MLS# 3633650Listed by: TENNESSEE ELITE REALTY - New
$415,000Active0.22 Acres440 Hilltop Rd, Gatlinburg, TN 37738
MLS# 3633286Listed by: MERIT REAL ESTATE ADVISORS - New
$989,000Active4 beds 4 baths2,288 sq. ft.1757 Mountain Shadow Way, Gatlinburg, TN 37738
MLS# 3633046Listed by: SIMPLIHOM - New
$779,000Active4 beds 3 baths2,640 sq. ft.1049 Lower Alpine Way, Gatlinburg, TN 37738
MLS# 3632894Listed by: PRIME MOUNTAIN PROPERTIES - New
$1,030,500Active5 beds 8 baths4,414 sq. ft.1014 Potters Way, Gatlinburg, TN 37738
MLS# 3632725Listed by: ALL PRO REALTORS, LLC