300 S Jeff Davis Drive, Fayetteville, GA 30215
Local realty services provided by:Better Homes and Gardens Real Estate Metro Brokers



300 S Jeff Davis Drive,Fayetteville, GA 30215
$685,000
- - Beds
- - Baths
- - sq. ft.
- Multi-family
- Active
Listed by:janice overbeck
Office:keller williams realty atl north
MLS#:7634118
Source:FIRSTMLS
Price summary
- Price:$685,000
About this home
This Fayetteville quadruplex offers four 2 bed / 1 bath units totaling 5,102 sq ft, each thoughtfully updated within the last two years. Recent improvements include kitchens with granite countertops and stainless steel appliances, along with new flooring, fresh paint, and updated light fixtures that create a clean and inviting living space. The upper units enjoy the added benefit of dedicated storage spaces and private decks, enhancing functionality and tenant appeal. With leases in place, the property is fully occupied and provides a stable income stream for investors. Current rents generate $61,224 annually, delivering a 7.51% cap rate and near-breakeven cash flow at market interest rates. The pro forma scenario reflects two units rented at $1,400 and two units rented at $1,700, generating a total monthly rent of $6,200, or $74,400 annually. With expenses estimated at 16% of gross income, annual operating costs are projected at $11,904, resulting in a net operating income (NOI) of $62,496. Based on a purchase price of $685,000, this equates to a cap rate of approximately 9.1%. Assuming a 20% down payment of $137,000 and financing the remaining $548,000 with a 30-year loan at 6.3% interest, the annual debt service is about $40,668. Current NOI is $51,428, with pro forma NOI projected to produce an annual cash flow of $21,828, or roughly $1,819 per month once rents stabilize. This makes the property an attractive long-term investment opportunity, with immediate rental income and strong growth potential. **No showings until the due diligence period. All units are occupied—please do not disturb tenants.**
Contact an agent
Home facts
- Year built:1983
- Listing Id #:7634118
- Updated:August 27, 2025 at 07:39 PM
Heating and cooling
- Cooling:Central Air
- Heating:Forced Air
Structure and exterior
- Roof:Composition
- Year built:1983
- Lot area:0.6 Acres
Schools
- High school:Fayette County
- Middle school:Bennetts Mill
- Elementary school:Spring Hill
Utilities
- Water:Public, Water Available
- Sewer:Public Sewer, Sewer Available
Finances and disclosures
- Price:$685,000
- Tax amount:$5,132 (2024)
New listings near 300 S Jeff Davis Drive
- New$599,900Active5 beds 4 baths2,716 sq. ft.
125 Gladys Lane, Fayetteville, GA 30215
MLS# 10592183Listed by: Your Home Sold Guaranteed Rlty - New$485,000Active4 beds 3 baths2,403 sq. ft.
170 Pleasant Point Way, Fayetteville, GA 30214
MLS# 7639222Listed by: CITY LIMITS REALTY, LLC. - Open Sat, 12 to 3pmNew$399,000Active5 beds 4 baths3,690 sq. ft.
322 Hambrick Park, Fayetteville, GA 30215
MLS# 10591801Listed by: Keller Williams Rlty Atl. Part - New$727,900Active3 beds 3 baths
190 Rolison Way, Fayetteville, GA 30214
MLS# 7638770Listed by: BERKSHIRE HATHAWAY HOMESERVICES GEORGIA PROPERTIES - New$419,000Active5 beds 3 baths2,649 sq. ft.
140 Ridgecrest Drive, Fayetteville, GA 30215
MLS# 10591548Listed by: RE/MAX Advantage - Coming Soon$465,000Coming Soon3 beds 2 baths
375 Plainfield Street, Fayetteville, GA 30215
MLS# 7638293Listed by: HESTER & ASSOCIATES, LLC - New$950,000Active25.2 Acres
0 Barsi Point, Fayetteville, GA 30214
MLS# 10590544Listed by: Berkshire Hathaway HomeServices Georgia Properties - Coming Soon$435,000Coming Soon4 beds 3 baths
227 Oak Ridge Trail, Fayetteville, GA 30214
MLS# 7637722Listed by: SWANSON & ASSOCIATES REALTY, LLC - Coming Soon$720,000Coming Soon5 beds 5 baths
100 Amberton Lane, Fayetteville, GA 30215
MLS# 7637728Listed by: MARK SPAIN REAL ESTATE