300 S Jeff Davis Drive, Fayetteville, GA 30215
Local realty services provided by:Better Homes and Gardens Real Estate Metro Brokers
300 S Jeff Davis Drive,Fayetteville, GA 30215
$685,000
- - Beds
- - Baths
- - sq. ft.
- Multi-family
- Pending
Listed by:janice overbeck
Office:keller williams realty atl north
MLS#:7634118
Source:FIRSTMLS
Price summary
- Price:$685,000
About this home
This Fayetteville quadruplex offers four 2 bed / 1 bath units totaling 5,102 sq ft, each thoughtfully updated within the last two years. Recent improvements include kitchens with granite countertops and stainless steel appliances, along with new flooring, fresh paint, and updated light fixtures that create a clean and inviting living space. The upper units enjoy the added benefit of dedicated storage spaces and private decks, enhancing functionality and tenant appeal. With leases in place, the property is fully occupied and provides a stable income stream for investors. Current rents generate $61,224 annually, delivering a 7.51% cap rate and near-breakeven cash flow at market interest rates. The pro forma scenario reflects two units rented at $1,400 and two units rented at $1,700, generating a total monthly rent of $6,200, or $74,400 annually. With expenses estimated at 16% of gross income, annual operating costs are projected at $11,904, resulting in a net operating income (NOI) of $62,496. Based on a purchase price of $685,000, this equates to a cap rate of approximately 9.1%. Assuming a 20% down payment of $137,000 and financing the remaining $548,000 with a 30-year loan at 6.3% interest, the annual debt service is about $40,668. Current NOI is $51,428, with pro forma NOI projected to produce an annual cash flow of $21,828, or roughly $1,819 per month once rents stabilize. This makes the property an attractive long-term investment opportunity, with immediate rental income and strong growth potential. **No showings until the due diligence period. All units are occupied—please do not disturb tenants.**
Contact an agent
Home facts
- Year built:1983
- Listing ID #:7634118
- Updated:October 12, 2025 at 07:12 AM
Heating and cooling
- Cooling:Central Air
- Heating:Forced Air
Structure and exterior
- Roof:Composition
- Year built:1983
- Lot area:0.6 Acres
Schools
- High school:Fayette County
- Middle school:Bennetts Mill
- Elementary school:Spring Hill
Utilities
- Water:Public, Water Available
- Sewer:Public Sewer, Sewer Available
Finances and disclosures
- Price:$685,000
- Tax amount:$5,132 (2024)
New listings near 300 S Jeff Davis Drive
- New$400,000Active5 beds 3 baths2,724 sq. ft.
535 Westbridge Drive, Fayetteville, GA 30214
MLS# 7662377Listed by: ROCK RIVER REALTY, LLC. - Coming Soon$475,000Coming Soon4 beds 3 baths
105 Windridge Dr, Fayetteville, GA 30215
MLS# 10623048Listed by: Keller Williams Rlty Atl. Part - Open Wed, 5 to 7pmNew$474,000Active4 beds 3 baths2,788 sq. ft.
140 Rockglen Court, Fayetteville, GA 30215
MLS# 10622541Listed by: Berkshire Hathaway HomeServices Georgia Properties - New$805,000Active4 beds 3 baths3,054 sq. ft.
243 Matthews Road, Fayetteville, GA 30215
MLS# 10622355Listed by: Coldwell Banker Bullard Realty - New$530,000Active5 beds 4 baths4,793 sq. ft.
145 Walden Way, Fayetteville, GA 30214
MLS# 7660885Listed by: HOMESMART - Open Sun, 1 to 3pmNew$625,000Active3 beds 3 baths2,518 sq. ft.
125 Jay Trail, Fayetteville, GA 30215
MLS# 10622287Listed by: Ansley Real Estate | Christie's Int' - New$599,900Active4 beds 3 baths2,794 sq. ft.
175 Lockmeade Way, Fayetteville, GA 30215
MLS# 10622272Listed by: eXp Realty - New$330,000Active3 beds 2 baths1,761 sq. ft.
120 Deep Forest Lane, Fayetteville, GA 30215
MLS# 10622222Listed by: Southern Classic Realtors - New$409,900Active3 beds 2 baths2,500 sq. ft.
210 New Oak Ridge Trail, Fayetteville, GA 30214
MLS# 10621677Listed by: Ansley Real Estate | Christie's Int' - New$199,900Active2 beds 3 baths1,218 sq. ft.
37 Intown Place, Fayetteville, GA 30214
MLS# 7663044Listed by: GARI & GARI REALTY