3830 8th, Baltimore, MD 21225
Local realty services provided by:Better Homes and Gardens Real Estate Valley Partners
3830 8th,Baltimore, MD 21225
$179,000
- 3 Beds
- 2 Baths
- 1,360 sq. ft.
- Townhouse
- Active
Listed by:victor anthony brocato
Office:long & foster real estate, inc.
MLS#:MDBA2181932
Source:BRIGHTMLS
Price summary
- Price:$179,000
- Price per sq. ft.:$131.62
About this home
š Investor-Ready Financial Snapshot
Discover a turnkey, income-producing solid brick rowhome featuring 3 bedrooms, 2 full baths, and 1,632 sq ft of living spaceālisted at $179,000 with an existing lease at $1,399/month.
Key Metrics
Gross Annual Rent: $1,399 Ć 12 = $16,788
Gross Yield: 16,788 / 179,000 ā 9.4%
Estimated Expense Ratio: 40% of rent ($6,715/yr)
Net Operating Income (NOI): 16,788 ā 6,715 = $10,073/yr
Cap Rate: 10,073 / 179,000 ā 5.6%
Pro Forma Cash-on-Cash (70% LTV @ 5.5% 30 yr): 7.8%
Recent updatesāfresh paint, new flooring, modern fixturesāminimize immediate capital outlay. The low-maintenance brick exterior and on-street parking streamline day-to-day management. Proximity to public transit arteries (Route 40 bus, Light Rail), major universities (University of Baltimore, CCBC), and dining hotspots ensures sustained tenant demand.
š” Renter-to-Owner Advantage
Move from renting to owning with no payment increase. Current mortgage estimate (P + I + T + I): $929 P&I + $354 taxes + $100 insurance ā $1,383/monthāstill below todayās $1,399 rent2. Every payment builds equity instead of lining a landlordās pockets.
Financial Highlights
Down Payment: 5ā10% typical (ā $9,000ā$18,000)
Year 1 Equity Build: $900 principal pay-down + 3% market appreciation ( $5,370)
Rent Credit Option: Apply current tenantās $1,399/month lease toward your mortgage or down payment
Enjoy a light-filled updated kitchen, hardwood floors, and room-for-growth in a walkable Brooklyn neighborhood steps from shops, parks, and transit. At $179,000, this gem blends affordability, instant equity, and long-term wealth building.
Contact an agent
Home facts
- Year built:1942
- Listing ID #:MDBA2181932
- Added:52 day(s) ago
- Updated:October 25, 2025 at 02:00 PM
Rooms and interior
- Bedrooms:3
- Total bathrooms:2
- Full bathrooms:2
- Living area:1,360 sq. ft.
Heating and cooling
- Cooling:Central A/C
- Heating:Radiator
Structure and exterior
- Roof:Built-Up
- Year built:1942
- Building area:1,360 sq. ft.
- Lot area:0.02 Acres
Utilities
- Water:Public
- Sewer:Public Sewer
Finances and disclosures
- Price:$179,000
- Price per sq. ft.:$131.62
- Tax amount:$4,248 (2024)
New listings near 3830 8th
- New
$235,000Active3 beds 2 baths1,572 sq. ft.5900 Laclede Rd, BALTIMORE, MD 21206
MLS# MDBA2188904Listed by: TAYLOR PROPERTIES - Open Sun, 12 to 2pmNew
$250,000Active3 beds 2 baths1,450 sq. ft.1722 N Bentalou St, BALTIMORE, MD 21216
MLS# MDBA2188690Listed by: EXIT DELUXE REALTY - Coming Soon
$375,000Coming Soon4 beds 3 baths5605 Oregon Ave, BALTIMORE, MD 21227
MLS# MDBC2144370Listed by: KELLER WILLIAMS KEYSTONE REALTY - New
$424,900Active5 beds 3 baths2,698 sq. ft.6041 Cecil Ave, BALTIMORE, MD 21207
MLS# MDBC2144376Listed by: ALBERTI REALTY, LLC - New
$329,900Active4 beds 2 baths1,642 sq. ft.4502 Parkmont Ave, BALTIMORE, MD 21206
MLS# MDBA2188894Listed by: CURTIS REAL ESTATE COMPANY - Coming Soon
$675,000Coming Soon4 beds 3 baths11 W Melrose Ave, BALTIMORE, MD 21210
MLS# MDBA2187574Listed by: O'CONOR, MOONEY & FITZGERALD - New
$205,000Active3 beds 3 baths3127 E Monument St, BALTIMORE, MD 21205
MLS# MDBA2188888Listed by: CENTURY 21 DOWNTOWN - New
$315,000Active4 beds 3 baths2,066 sq. ft.329 N Gilmor St, BALTIMORE, MD 21223
MLS# MDBA2188892Listed by: KELLER WILLIAMS GATEWAY LLC - Coming SoonOpen Sat, 12 to 2pm
$419,000Coming Soon3 beds 2 baths324 Stanmore Rd, BALTIMORE, MD 21212
MLS# MDBC2144336Listed by: CUMMINGS & CO. REALTORS - New
$300,000Active3 beds 3 baths1,874 sq. ft.6907 Jones View Dr #3a, BALTIMORE, MD 21209
MLS# MDBC2144362Listed by: EXP REALTY, LLC